Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): 5.36
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: 12.53
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 2.29 3.24 1.40 2.26 4 1 -- 6.00
Annual 1/1/22 2.14 3.30 0.80 2.16 8 1 2 -5.58
Annual 1/1/21 -3.31 -2.45 -4.90 -3.19 8 1 3 -12.12
Quarterly 1/1/21 -0.45 0.18 -1.50 -0.14 7 1 2 -62.73
Quarterly 4/1/21 -0.30 0.04 -0.66 -0.28 4 1 1 -3.51
Quarterly 7/1/21 -0.26 -0.01 -0.53 -0.24 4 1 1 -7.37
Quarterly 10/1/20 0.41 0.92 -0.46 0.47 8 1 3 -32.19

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual 1/1/20 5.36 5.11 4.85
Annual 1/1/19 6.75 7.75 -12.86
Annual 1/1/18 7.91 7.88 0.42
Quarterly 7/1/20 -1.48 -1.14 -30.24
Quarterly 4/1/20 -1.96 -2.26 13.26
Quarterly 1/1/20 1.85 1.57 17.53
Quarterly 10/1/19 3.03 3.02 0.41

Reference Information - Book Value Per Share

Last Actual (FY0): 15.61
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 2.43 2.43 2.43 2.43 1 -- -- --
Annual 1/1/22 13.34 24.51 2.17 13.34 2 -- -- --
Annual 1/1/21 14.39 25.15 3.63 14.39 2 -- -- --
Quarterly 1/1/21 25.14 25.14 25.14 25.14 1 -- -- --
Quarterly 10/1/20 25.81 25.81 25.81 25.81 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 15.61 27.60 -43.43
Annual 1/1/19 19.87 36.64 -45.77
Annual 1/1/18 27.52 33.57 -18.01
Quarterly 7/1/20 4.23 28.28 -85.03
Quarterly 4/1/20 7.22 42.02 -82.81
Quarterly 1/1/20 15.61 40.67 -61.61
Quarterly 10/1/19 16.67 37.97 -56.09

Reference Information - Cash Flow Per Share

Last Actual (FY0): 11.37
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 7.31 7.31 7.31 7.31 1 -- -- --
Annual 1/1/22 6.29 6.96 5.61 6.29 2 -- -- --
Annual 1/1/21 0.04 0.19 -0.12 0.04 2 -- -- --
Quarterly 1/1/21 2.59 6.67 -1.50 2.59 2 -- -- --
Quarterly 4/1/21 3.11 3.11 3.11 3.11 1 -- -- --
Quarterly 7/1/21 -3.68 -3.68 -3.68 -3.68 1 -- -- --
Quarterly 10/1/20 -0.51 0.04 -1.05 -0.51 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 11.37 10.63 7.01
Annual 1/1/19 8.33 14.18 -41.29
Annual 1/1/18 11.81 -- --
Quarterly 7/1/20 -2.92 -2.08 -40.34
Quarterly 4/1/20 -2.77 -1.59 -74.21
Quarterly 1/1/20 5.12 4.92 4.07
Quarterly 10/1/19 4.97 6.56 -24.24

Reference Information - Dividend Per Share

Last Actual (FY0): 2.24
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 1.67 2.25 -- 2.22 4 -- -- 12.80
Annual 1/1/22 1.36 2.29 -- 2.24 5 -- -- --
Annual 1/1/21 0.45 1.12 -- 0.56 5 -- -- --
Quarterly 1/1/21 0.19 0.56 -- -- 3 -- -- --
Quarterly 4/1/21 0.28 0.56 -- 0.28 2 -- -- --
Quarterly 7/1/21 0.28 0.56 -- 0.28 2 -- -- --
Quarterly 10/1/20 0.19 0.56 -- -- 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 2.24 2.20 1.66
Annual 1/1/19 2.00 1.92 4.33
Annual 1/1/18 1.60 1.60 --
Quarterly 7/1/20 -- -- --
Quarterly 4/1/20 -- -- --
Quarterly 1/1/20 0.56 0.56 --
Quarterly 10/1/19 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 111.31
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 59.96 66.00 55.00 59.42 4 1 -- 3.13
Annual 1/1/22 49.21 62.00 30.02 50.62 6 2 1 -2.57
Annual 1/1/21 -53.99 -41.39 -81.04 -52.35 6 -- 2 -20.33
Quarterly 1/1/21 -3.64 6.28 -22.91 0.33 6 -- 2 -1,240.42
Quarterly 4/1/21 -3.88 -1.62 -6.14 -3.88 2 -- -- --
Quarterly 7/1/21 -6.03 -3.97 -8.09 -6.03 2 -- -- --
Quarterly 10/1/20 11.46 18.42 4.67 10.77 6 -- 2 -31.14

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 1/1/20 111.31 108.50 2.59
Annual 1/1/19 128.46 150.26 -14.51
Annual 1/1/18 178.88 186.48 -4.08
Quarterly 7/1/20 -25.25 -22.02 -14.65
Quarterly 4/1/20 -37.55 -38.02 1.25
Quarterly 1/1/20 35.41 33.23 6.56
Quarterly 10/1/19 63.44 63.45 -0.01

Reference Information - EBITDA

Last Actual (FY0): 186.10
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 127.65 128.34 126.60 128.00 3 1 -- 3.80
Annual 1/1/22 113.10 126.60 99.86 109.00 5 2 -- 1.55
Annual 1/1/21 13.25 21.38 1.00 15.30 4 1 1 -23.16
Quarterly 1/1/21 7.89 21.09 -22.91 14.57 5 -- 1 -6.85
Quarterly 4/1/21 11.68 13.89 9.46 11.68 2 -- -- --
Quarterly 7/1/21 9.11 11.53 6.68 9.11 2 -- -- --
Quarterly 10/1/20 22.50 30.50 4.67 24.65 5 -- 1 -10.64

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 1/1/20 186.10 176.61 5.37
Annual 1/1/19 197.34 218.58 -9.72
Annual 1/1/18 247.03 253.60 -2.59
Quarterly 7/1/20 -8.54 -7.88 -6.63
Quarterly 4/1/20 -19.66 -20.01 1.76
Quarterly 1/1/20 54.33 50.32 7.96
Quarterly 10/1/19 82.26 81.24 1.25

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.68
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 2.37 2.58 2.02 2.50 3 -- -- -6.82
Annual 1/1/22 1.68 2.02 0.80 1.96 4 -- -- --
Annual 1/1/21 -11.74 -10.95 -12.53 -11.74 2 -- 1 6.30
Quarterly 1/1/21 -0.42 0.18 -1.50 -0.17 4 -- 1 -16.90
Quarterly 4/1/21 -0.32 -0.21 -0.43 -0.32 2 -- -- --
Quarterly 7/1/21 -0.41 -0.29 -0.53 -0.41 2 -- -- --
Quarterly 10/1/20 0.38 0.63 0.04 0.42 4 -- 1 -31.05

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 4.68 5.01 -6.59
Annual 1/1/19 6.01 7.32 -17.90
Annual 1/1/18 4.67 7.77 -39.86
Quarterly 7/1/20 -3.19 -1.26 -152.67
Quarterly 4/1/20 -7.86 -2.32 -238.43
Quarterly 1/1/20 1.61 1.56 2.99
Quarterly 10/1/19 2.77 3.04 -8.78

Reference Information - Net Debt

Last Actual (FY0): 102.32
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 368.47 471.00 265.94 368.47 2 -- 1 -1.34
Annual 1/1/22 352.54 541.00 226.00 290.63 3 -- 1 -0.84
Annual 1/1/21 383.82 603.00 221.00 327.45 3 -- 1 -0.26
Quarterly 1/1/21 221.00 221.00 221.00 221.00 1 -- -- --
Quarterly 10/1/20 146.00 146.00 146.00 146.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 1/1/20 102.32 318.55 -67.88
Annual 1/1/19 -20.28 -326.00 93.78
Annual 1/1/18 -238.06 -308.00 22.71
Quarterly 7/1/20 214.70 191.00 12.41
Quarterly 4/1/20 162.80 -- --
Quarterly 1/1/20 102.32 -- --
Quarterly 10/1/19 118.12 -- --

Reference Information - Net Income

Last Actual (FY0): 83.84
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 38.30 47.00 31.60 36.31 3 1 -- 3.40
Annual 1/1/22 31.49 48.00 11.56 32.57 6 1 1 -3.21
Annual 1/1/21 -49.08 -38.21 -71.39 -46.70 6 1 2 -16.22
Quarterly 1/1/21 -5.39 2.73 -21.71 -2.51 6 -- 2 -154.72
Quarterly 4/1/21 -4.76 -3.12 -6.41 -4.76 2 -- -- --
Quarterly 7/1/21 -6.07 -4.27 -7.87 -6.07 2 -- -- --
Quarterly 10/1/20 6.62 12.18 0.63 6.27 6 -- 2 -37.69

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 1/1/20 83.84 79.99 4.81
Annual 1/1/19 113.38 129.26 -12.28
Annual 1/1/18 143.54 142.64 0.63
Quarterly 7/1/20 -21.70 -18.44 -17.70
Quarterly 4/1/20 -28.60 -28.91 1.06
Quarterly 1/1/20 27.98 24.26 15.34
Quarterly 10/1/19 47.08 47.55 -1.00

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 26.70 26.70 26.70 26.70 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 30.51
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 70.15 108.79 31.50 70.15 2 -- -- 2.04
Annual 1/1/22 31.03 34.60 27.46 31.03 2 -- -- 5.08
Annual 1/1/21 -42.85 -12.66 -66.30 -49.60 3 -- -- 5.72

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 1/1/20 30.51 26.16 4.35
Annual 1/1/19 28.77 30.99 -2.22
Annual 1/1/18 29.60 25.33 4.27

Reference Information - Sales

Last Actual (FY0): 1,870.67
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 1,575.30 1,705.29 1,416.60 1,604.00 3 1 -- -0.83
Annual 1/1/22 1,570.69 1,699.02 1,416.70 1,561.94 6 2 1 -0.19
Annual 1/1/21 1,433.23 1,463.00 1,406.68 1,427.47 6 1 1 0.03
Quarterly 1/1/21 422.13 449.00 399.20 421.14 6 1 -- 0.78
Quarterly 4/1/21 326.94 339.80 313.57 327.44 3 -- 1 -6.09
Quarterly 7/1/21 364.72 400.90 343.33 349.94 3 -- 1 -1.00
Quarterly 10/1/20 387.00 409.34 371.51 385.56 6 1 1 0.06

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 1/1/20 1,870.67 1,867.35 0.18
Annual 1/1/19 1,938.08 1,960.68 -1.15
Annual 1/1/18 1,870.28 1,874.26 -0.21
Quarterly 7/1/20 368.92 365.21 1.02
Quarterly 4/1/20 255.21 270.60 -5.69
Quarterly 1/1/20 513.02 510.69 0.46
Quarterly 10/1/19 524.80 533.99 -1.72

Copyright Refinitiv

Print Page
RSS Feeds
Email Alerts
IR Contacts
Corporate Site