Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): 5.36
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: 12.53
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 4.56 5.50 2.80 5.39 3 2 1 8.23
Annual 1/1/22 4.27 4.72 3.14 4.44 9 2 4 -10.85
Annual 1/1/21 1.51 3.37 0.33 1.40 9 2 4 -22.81
Quarterly 1/1/21 1.70 1.89 1.58 1.66 8 1 3 -2.21
Quarterly 4/1/20 -2.14 -0.21 -3.16 -2.14 9 2 5 -37.99
Quarterly 7/1/20 -1.01 -0.33 -1.43 -1.02 8 1 5 -6.62
Quarterly 10/1/20 2.83 3.33 2.29 2.97 8 2 5 -5.20
Long Term Growth 0.57 0.90 0.24 0.57 2 -- -- 0.00

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual 1/1/20 5.36 5.11 4.85
Annual 1/1/19 6.75 7.75 -12.86
Annual 1/1/18 7.91 7.88 0.42
Quarterly 1/1/20 1.85 1.57 17.53
Quarterly 10/1/19 3.03 3.02 0.41
Quarterly 7/1/19 0.19 0.18 6.59
Quarterly 4/1/19 0.36 -0.47 176.02

Reference Information - Book Value Per Share

Last Actual (FY0): 15.61
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 15.23 15.23 15.23 15.23 1 -- 1 -32.07
Annual 1/1/22 25.19 34.18 16.19 25.19 2 2 2 -4.37
Annual 1/1/21 31.44 45.69 17.18 31.44 2 2 2 34.86
Quarterly 1/1/21 45.69 45.69 45.69 45.69 1 2 -- 68.85
Quarterly 4/1/20 42.02 42.02 42.02 42.02 1 2 -- 83.65
Quarterly 7/1/20 40.91 40.91 40.91 40.91 1 2 -- 86.46
Quarterly 10/1/20 43.95 43.95 43.95 43.95 1 2 -- 74.75

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 15.61 27.60 -43.43
Annual 1/1/19 19.87 36.64 -45.77
Annual 1/1/18 27.52 33.57 -18.01
Quarterly 1/1/20 15.61 40.67 -61.61
Quarterly 10/1/19 16.67 37.97 -56.09
Quarterly 7/1/19 15.73 32.50 -51.60
Quarterly 4/1/19 17.77 31.24 -43.13

Reference Information - Cash Flow Per Share

Last Actual (FY0): 11.37
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 17.29 17.29 17.29 17.29 1 1 -- 21.42
Annual 1/1/22 11.71 14.11 9.31 11.71 2 1 1 -5.34
Annual 1/1/21 5.74 5.78 5.70 5.74 2 -- 3 -22.80
Quarterly 1/1/21 6.13 6.13 6.13 6.13 1 -- -- --
Quarterly 4/1/20 -1.59 -1.59 -1.59 -1.59 1 -- 1 -143.44
Quarterly 7/1/20 -3.70 -3.70 -3.70 -3.70 1 1 -- 22.11
Quarterly 10/1/20 4.83 4.83 4.83 4.83 1 -- 1 -37.27

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 11.37 10.63 7.01
Annual 1/1/19 8.33 14.18 -41.29
Annual 1/1/18 11.81 -- --
Quarterly 1/1/20 5.12 4.92 4.07
Quarterly 10/1/19 4.97 6.56 -24.24
Quarterly 7/1/19 0.13 25.78 -99.50
Quarterly 4/1/19 1.32 -3.21 141.12

Reference Information - Dividend Per Share

Last Actual (FY0): 2.24
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 1.55 2.46 -- 2.19 3 1 2 -31.84
Annual 1/1/22 1.35 2.29 -- 2.24 5 1 1 -39.05
Annual 1/1/21 0.57 1.12 -- 0.59 5 1 2 -57.17
Quarterly 1/1/21 0.37 0.56 -- 0.56 3 -- 1 -33.33
Quarterly 4/1/20 -- -- -- -- 3 -- 1 -100.00
Quarterly 7/1/20 -- -- -- -- 3 -- 1 -100.00
Quarterly 10/1/20 0.19 0.56 -- -- 3 -- 1 -50.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 2.24 2.20 1.66
Annual 1/1/19 2.00 1.92 4.33
Annual 1/1/18 1.60 1.60 --
Quarterly 1/1/20 0.56 0.56 --
Quarterly 10/1/19 0.56 0.56 --
Quarterly 7/1/19 0.56 0.56 --
Quarterly 4/1/19 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 111.31
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 92.00 112.22 69.70 94.08 3 -- 2 -3.65
Annual 1/1/22 88.77 97.38 69.80 91.79 7 -- 6 -16.41
Annual 1/1/21 39.62 68.59 18.10 38.13 7 1 5 -25.39
Quarterly 1/1/21 35.53 39.70 32.10 35.14 7 1 3 1.47
Quarterly 4/1/20 -34.99 -3.68 -51.90 -38.90 7 1 5 -85.22
Quarterly 7/1/20 -17.96 -6.51 -24.88 -19.40 7 1 4 -6.12
Quarterly 10/1/20 57.18 66.16 46.20 57.91 7 1 4 -4.36

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 1/1/20 111.31 108.50 2.59
Annual 1/1/19 128.46 150.26 -14.51
Annual 1/1/18 178.88 186.48 -4.08
Quarterly 1/1/20 35.41 33.23 6.56
Quarterly 10/1/19 63.44 63.45 -0.01
Quarterly 7/1/19 5.83 4.44 13.90
Quarterly 4/1/19 6.63 -6.05 126.82

Reference Information - EBITDA

Last Actual (FY0): 186.10
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 170.20 186.00 154.40 170.20 2 -- -- --
Annual 1/1/22 161.06 174.00 151.20 161.00 5 -- 3 -9.38
Annual 1/1/21 114.01 137.10 100.80 105.50 5 1 3 3.66
Quarterly 1/1/21 54.50 57.80 51.90 53.78 5 1 2 0.01
Quarterly 4/1/20 -20.01 -14.10 -24.99 -20.80 5 1 3 -233.29
Quarterly 7/1/20 3.24 17.70 -4.41 -- 5 1 2 161.01
Quarterly 10/1/20 76.06 82.00 69.80 76.34 5 1 3 -3.40

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 1/1/20 186.10 176.61 5.37
Annual 1/1/19 197.34 218.58 -9.72
Annual 1/1/18 247.03 253.60 -2.59
Quarterly 1/1/20 54.33 50.32 7.96
Quarterly 10/1/19 82.26 81.24 1.25
Quarterly 7/1/19 23.38 21.30 9.76
Quarterly 4/1/19 24.25 11.70 107.31

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.68
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 5.45 5.50 5.39 5.45 2 1 -- 6.97
Annual 1/1/22 4.16 4.44 3.91 4.15 4 1 2 -33.51
Annual 1/1/21 1.03 1.40 0.54 1.08 4 -- 4 -69.03
Quarterly 1/1/21 1.70 1.82 1.64 1.66 4 -- 2 -8.13
Quarterly 4/1/20 -2.32 -2.03 -2.83 -2.22 4 -- 3 -282.83
Quarterly 7/1/20 -1.09 -0.70 -1.32 -1.16 4 -- 3 -2,225.00
Quarterly 10/1/20 2.72 3.00 2.42 2.73 4 -- 3 -13.38

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 4.68 5.01 -6.59
Annual 1/1/19 6.01 7.32 -17.90
Annual 1/1/18 4.67 7.77 -39.86
Quarterly 1/1/20 1.61 1.56 2.99
Quarterly 10/1/19 2.77 3.04 -8.78
Quarterly 7/1/19 0.10 0.18 -45.21
Quarterly 4/1/19 0.28 -0.46 161.20

Reference Information - Net Debt

Last Actual (FY0): 102.32
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 230.65 339.00 122.30 230.65 2 1 1 -20.07
Annual 1/1/22 267.55 426.00 109.10 267.55 2 2 1 -11.35
Annual 1/1/21 273.00 459.00 87.00 273.00 2 2 1 -1.48
Quarterly 1/1/21 -- -- -- -- -- -- -- --
Quarterly 4/1/20 -- -- -- -- -- -- -- --
Quarterly 7/1/20 -- -- -- -- -- -- -- --
Quarterly 10/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 1/1/20 102.32 318.55 -67.88
Annual 1/1/19 -20.28 -326.00 93.78
Annual 1/1/18 -238.06 -308.00 22.71
Quarterly 1/1/20 102.32 -- --
Quarterly 10/1/19 118.12 -- --
Quarterly 7/1/19 131.00 -- --
Quarterly 4/1/19 86.96 -163.00 153.35

Reference Information - Net Income

Last Actual (FY0): 83.84
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 66.20 83.00 49.40 66.20 2 -- 1 -4.34
Annual 1/1/22 65.00 72.02 49.50 66.90 7 -- 5 -17.02
Annual 1/1/21 25.19 52.01 7.30 21.85 7 1 5 -29.98
Quarterly 1/1/21 26.34 29.60 24.71 25.79 7 1 3 -2.46
Quarterly 4/1/20 -26.51 -3.23 -34.53 -28.00 7 1 4 -65.32
Quarterly 7/1/20 -13.12 -2.20 -21.63 -15.00 7 1 3 10.17
Quarterly 10/1/20 43.54 50.29 35.44 44.65 7 1 3 -4.34

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 1/1/20 83.84 79.99 4.81
Annual 1/1/19 113.38 129.26 -12.28
Annual 1/1/18 143.54 142.64 0.63
Quarterly 1/1/20 27.98 24.26 15.34
Quarterly 10/1/19 47.08 47.55 -1.00
Quarterly 7/1/19 2.99 2.90 0.86
Quarterly 4/1/19 5.80 -7.30 131.00

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 -- -- -- -- -- -- -- --
Annual 1/1/22 -- -- -- -- -- -- -- --
Annual 1/1/21 -- -- -- -- -- -- -- --
Quarterly 1/1/21 -- -- -- -- -- -- -- --
Quarterly 10/1/20 -- -- -- -- -- -- -- --
Quarterly 7/1/20 -- -- -- -- -- -- -- --
Quarterly 4/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 30.51
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 25.90 30.90 20.90 25.90 2 -- -- 3.60
Annual 1/1/22 22.15 23.90 20.40 22.15 2 -- -- -10.69
Annual 1/1/21 4.99 6.00 3.10 5.88 3 -- -- -59.57

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 1/1/20 30.51 26.16 4.35
Annual 1/1/19 28.77 30.99 -2.22
Annual 1/1/18 29.60 25.33 4.27

Reference Information - Sales

Last Actual (FY0): 1,870.67
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 1,798.35 1,908.29 1,688.40 1,798.35 2 2 -- 0.08
Annual 1/1/22 1,749.42 1,824.51 1,675.30 1,749.59 7 1 4 -3.68
Annual 1/1/21 1,624.87 1,723.97 1,547.99 1,644.00 7 1 5 -4.40
Quarterly 1/1/21 511.37 532.00 495.76 506.27 7 1 5 -2.11
Quarterly 4/1/20 273.86 368.27 254.00 254.00 7 -- 6 -16.54
Quarterly 7/1/20 329.95 384.90 305.00 314.97 7 2 3 -6.98
Quarterly 10/1/20 509.87 537.85 487.09 509.10 7 -- 5 -2.82

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 1/1/20 1,870.67 1,867.35 0.18
Annual 1/1/19 1,938.08 1,960.68 -1.15
Annual 1/1/18 1,870.28 1,874.26 -0.21
Quarterly 1/1/20 513.02 510.69 0.46
Quarterly 10/1/19 524.80 533.99 -1.72
Quarterly 7/1/19 420.47 428.28 -1.82
Quarterly 4/1/19 412.38 399.67 3.18

Copyright Refinitiv

Print Page
RSS Feeds
Email Alerts
IR Contacts
Corporate Site