Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): 5.36
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: 12.53
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 3.97 4.36 3.58 3.97 2 -- -- --
Annual 1/1/22 3.83 4.78 3.09 3.66 8 -- 1 -1.35
Annual 1/1/21 0.53 1.54 -0.99 0.66 8 -- 1 -8.96
Quarterly 1/1/21 1.20 1.92 0.70 1.10 7 -- -- --
Quarterly 4/1/21 -0.37 -0.13 -0.60 -0.39 3 -- 1 -0.90
Quarterly 7/1/20 -1.19 -0.17 -1.99 -1.25 8 -- 1 -3.59
Quarterly 10/1/20 2.32 2.75 1.48 2.42 7 -- 1 -0.55
Long Term Growth 0.57 0.90 0.24 0.57 2 -- -- 0.00

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual 1/1/20 5.36 5.11 4.85
Annual 1/1/19 6.75 7.75 -12.86
Annual 1/1/18 7.91 7.88 0.42
Quarterly 4/1/20 -1.96 -2.26 13.26
Quarterly 1/1/20 1.85 1.57 17.53
Quarterly 10/1/19 3.03 3.02 0.41
Quarterly 7/1/19 0.19 0.18 6.59

Reference Information - Book Value Per Share

Last Actual (FY0): 15.61
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/22 20.39 20.39 20.39 20.39 1 -- -- --
Annual 1/1/21 32.25 32.25 32.25 32.25 1 -- -- --
Quarterly 1/1/21 32.25 32.25 32.25 32.25 1 -- -- --
Quarterly 7/1/20 28.18 28.18 28.18 28.18 1 -- -- --
Quarterly 10/1/20 30.80 30.80 30.80 30.80 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 15.61 27.60 -43.43
Annual 1/1/19 19.87 36.64 -45.77
Annual 1/1/18 27.52 33.57 -18.01
Quarterly 4/1/20 7.22 42.02 -82.81
Quarterly 1/1/20 15.61 40.67 -61.61
Quarterly 10/1/19 16.67 37.97 -56.09
Quarterly 7/1/19 15.73 32.50 -51.60

Reference Information - Cash Flow Per Share

Last Actual (FY0): 11.37
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/22 7.74 7.74 7.74 7.74 1 -- 1 -9.26
Annual 1/1/21 6.61 6.61 6.61 6.61 1 -- 1 -15.58
Quarterly 1/1/21 5.74 5.74 5.74 5.74 1 -- -- --
Quarterly 4/1/21 0.39 0.39 0.39 0.39 1 -- 1 -55.68
Quarterly 7/1/20 -2.69 -2.69 -2.69 -2.69 1 -- 1 -17.47
Quarterly 10/1/20 6.26 6.26 6.26 6.26 1 -- 1 -2.03

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 11.37 10.63 7.01
Annual 1/1/19 8.33 14.18 -41.29
Annual 1/1/18 11.81 -- --
Quarterly 4/1/20 -2.77 -1.59 -74.21
Quarterly 1/1/20 5.12 4.92 4.07
Quarterly 10/1/19 4.97 6.56 -24.24
Quarterly 7/1/19 0.13 25.78 -99.50

Reference Information - Dividend Per Share

Last Actual (FY0): 2.24
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 1.09 2.18 -- 1.09 2 -- -- --
Annual 1/1/22 1.13 2.28 -- 1.12 4 -- -- --
Annual 1/1/21 0.57 1.12 -- 0.57 4 -- -- --
Quarterly 1/1/21 0.28 0.56 -- 0.28 2 -- -- --
Quarterly 4/1/21 -- -- -- -- 1 -- -- 0.00
Quarterly 7/1/20 -- -- -- -- 2 -- -- 0.00
Quarterly 10/1/20 0.28 0.56 -- 0.28 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 2.24 2.20 1.66
Annual 1/1/19 2.00 1.92 4.33
Annual 1/1/18 1.60 1.60 --
Quarterly 4/1/20 -- -- --
Quarterly 1/1/20 0.56 0.56 --
Quarterly 10/1/19 0.56 0.56 --
Quarterly 7/1/19 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 111.31
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 89.77 91.59 87.95 89.77 2 -- 1 -5.05
Annual 1/1/22 75.59 89.00 64.77 72.74 6 -- 1 -2.00
Annual 1/1/21 9.24 30.00 -17.66 8.02 6 -- 1 -12.99
Quarterly 1/1/21 25.80 39.40 15.45 26.00 6 -- -- --
Quarterly 4/1/21 -4.92 -0.08 -9.77 -4.92 2 -- -- --
Quarterly 7/1/20 -23.83 -19.36 -34.89 -21.39 6 -- 1 -4.71
Quarterly 10/1/20 44.79 55.00 29.92 45.78 6 -- 1 -0.68

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 1/1/20 111.31 108.50 2.59
Annual 1/1/19 128.46 150.26 -14.51
Annual 1/1/18 178.88 186.48 -4.08
Quarterly 4/1/20 -37.55 -38.02 1.25
Quarterly 1/1/20 35.41 33.23 6.56
Quarterly 10/1/19 63.44 63.45 -0.01
Quarterly 7/1/19 5.83 4.44 13.90

Reference Information - EBITDA

Last Actual (FY0): 186.10
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 158.94 158.94 158.94 158.94 1 -- -- --
Annual 1/1/22 148.26 161.00 135.18 148.43 4 -- 1 -1.45
Annual 1/1/21 86.82 101.10 69.24 88.47 4 -- 1 -2.33
Quarterly 1/1/21 45.11 57.50 33.20 44.87 4 -- -- --
Quarterly 4/1/21 11.57 17.67 5.48 11.57 2 -- -- --
Quarterly 7/1/20 -2.70 -1.87 -3.53 -2.70 4 -- 1 -147.14
Quarterly 10/1/20 64.25 72.00 58.72 63.13 4 -- 1 -0.71

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 1/1/20 186.10 176.61 5.37
Annual 1/1/19 197.34 218.58 -9.72
Annual 1/1/18 247.03 253.60 -2.59
Quarterly 4/1/20 -19.66 -20.01 1.76
Quarterly 1/1/20 54.33 50.32 7.96
Quarterly 10/1/19 82.26 81.24 1.25
Quarterly 7/1/19 23.38 21.30 9.76

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.68
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 4.36 4.36 4.36 4.36 1 -- -- --
Annual 1/1/22 3.57 3.98 3.30 3.42 3 -- 1 -3.78
Annual 1/1/21 -- -- -- -- -- -- -- --
Quarterly 1/1/21 1.24 1.92 0.70 1.10 3 -- -- --
Quarterly 4/1/21 -0.37 -0.13 -0.60 -0.37 2 -- 1 -1.39
Quarterly 7/1/20 -1.19 -1.08 -1.28 -1.22 3 -- 1 -10.15
Quarterly 10/1/20 2.22 2.42 2.08 2.16 3 -- 1 -1.33

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 1/1/20 4.68 5.01 -6.59
Annual 1/1/19 6.01 7.32 -17.90
Annual 1/1/18 4.67 7.77 -39.86
Quarterly 4/1/20 -7.86 -2.32 -238.43
Quarterly 1/1/20 1.61 1.56 2.99
Quarterly 10/1/19 2.77 3.04 -8.78
Quarterly 7/1/19 0.10 0.18 -45.21

Reference Information - Net Debt

Last Actual (FY0): 102.32
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 464.00 464.00 464.00 464.00 1 -- -- --
Annual 1/1/22 313.00 531.00 95.00 313.00 2 -- -- --
Annual 1/1/21 410.00 559.00 261.00 410.00 2 -- -- --
Quarterly 1/1/21 261.00 261.00 261.00 261.00 1 -- -- --
Quarterly 7/1/20 187.00 187.00 187.00 187.00 1 -- -- --
Quarterly 10/1/20 211.00 211.00 211.00 211.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 1/1/20 102.32 318.55 -67.88
Annual 1/1/19 -20.28 -326.00 93.78
Annual 1/1/18 -238.06 -308.00 22.71
Quarterly 4/1/20 162.80 -- --
Quarterly 1/1/20 102.32 -- --
Quarterly 10/1/19 118.12 -- --
Quarterly 7/1/19 131.00 -- --

Reference Information - Net Income

Last Actual (FY0): 83.84
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 63.67 63.67 63.67 63.67 1 -- -- --
Annual 1/1/22 54.72 69.00 44.85 52.06 6 -- 1 -2.07
Annual 1/1/21 3.56 18.50 -13.69 2.01 6 -- 1 -22.54
Quarterly 1/1/21 18.65 29.40 10.19 18.58 6 -- -- --
Quarterly 4/1/21 -5.36 -1.89 -8.83 -5.36 2 -- -- --
Quarterly 7/1/20 -19.92 -15.90 -29.14 -18.69 6 -- 1 -4.20
Quarterly 10/1/20 33.41 40.00 22.90 34.21 6 -- 1 -0.69

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 1/1/20 83.84 79.99 4.81
Annual 1/1/19 113.38 129.26 -12.28
Annual 1/1/18 143.54 142.64 0.63
Quarterly 4/1/20 -28.60 -28.91 1.06
Quarterly 1/1/20 27.98 24.26 15.34
Quarterly 10/1/19 47.08 47.55 -1.00
Quarterly 7/1/19 2.99 2.90 0.86

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 -- -- -- -- -- -- -- --
Annual 1/1/22 -- -- -- -- -- -- -- --
Annual 1/1/21 -- -- -- -- -- -- -- --
Quarterly 4/1/21 -- -- -- -- -- -- -- --
Quarterly 1/1/21 -- -- -- -- -- -- -- --
Quarterly 10/1/20 -- -- -- -- -- -- -- --
Quarterly 7/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 30.51
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 26.50 26.50 26.50 26.50 1 -- -- --
Annual 1/1/22 27.40 27.40 27.40 27.40 1 -- -- --
Annual 1/1/21 -1.77 0.77 -4.30 -1.77 2 -- -- -113.94

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 1/1/20 30.51 26.16 4.35
Annual 1/1/19 28.77 30.99 -2.22
Annual 1/1/18 29.60 25.33 4.27

Reference Information - Sales

Last Actual (FY0): 1,870.67
FY0 End Date: 1/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 1/1/23 1,724.12 1,724.12 1,724.12 1,724.12 1 -- -- --
Annual 1/1/22 1,656.55 1,826.00 1,245.29 1,732.44 6 -- 1 -0.29
Annual 1/1/21 1,593.43 1,737.00 1,409.73 1,605.63 6 -- 1 -0.32
Quarterly 1/1/21 481.18 516.50 408.45 490.53 6 -- -- --
Quarterly 4/1/21 328.84 356.34 301.34 328.84 2 -- -- --
Quarterly 7/1/20 371.17 456.00 283.63 370.56 6 -- 1 -1.14
Quarterly 10/1/20 485.72 515.00 421.46 500.00 6 -- 1 -0.18

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 1/1/20 1,870.67 1,867.35 0.18
Annual 1/1/19 1,938.08 1,960.68 -1.15
Annual 1/1/18 1,870.28 1,874.26 -0.21
Quarterly 4/1/20 255.21 270.60 -5.69
Quarterly 1/1/20 513.02 510.69 0.46
Quarterly 10/1/19 524.80 533.99 -1.72
Quarterly 7/1/19 420.47 428.28 -1.82

Copyright Refinitiv

Print Page
RSS Feeds
Email Alerts
IR Contacts
Corporate Site