Earnings Estimates

Glossary >>

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): -0.99
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 10.17 12.22 8.80 9.50 3 -- 1 7.95
Annual Jan 23 10.43 11.71 8.89 10.87 5 -- 2 -3.05
Annual Jan 22 13.19 13.81 12.86 13.04 4 1 1 0.40
Quarterly Jan 22 2.86 3.45 2.26 2.87 4 1 1 1.87
Quarterly Apr 22 2.34 3.25 1.49 2.31 4 -- -- -13.87
Quarterly Jul 22 1.23 1.83 0.79 1.15 4 -- -- -6.11
Quarterly Oct 22 4.90 5.43 4.31 4.92 4 -- -- 0.50

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual Jan 21 -0.99 -2.31 57.18
Annual Jan 20 5.36 5.11 4.85
Annual Jan 19 6.75 7.75 -12.86
Quarterly Oct 21 5.43 4.40 23.27
Quarterly Jul 21 1.71 0.55 211.95
Quarterly Apr 21 3.25 0.07 3,184.60
Quarterly Jan 21 1.01 -0.23 539.95

Reference Information - Book Value Per Share

Last Actual (FY0): 6.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 20.56 20.56 20.56 20.56 1 -- 1 -6.59
Annual Jan 23 25.80 34.57 17.02 25.80 2 -- 1 -1.62
Annual Jan 22 19.18 24.33 14.02 19.18 2 -- 1 -0.36
Quarterly Jan 22 24.46 24.46 24.46 24.46 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 6.40 11.71 -45.31
Annual Jan 20 15.61 27.60 -43.43
Annual Jan 19 19.87 36.64 -45.77
Quarterly Oct 21 15.10 34.88 -56.72
Quarterly Jul 21 11.39 35.54 -67.96
Quarterly Apr 21 9.89 4.41 124.19
Quarterly Jan 21 6.40 17.69 -63.81

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 13.60 13.60 13.60 13.60 1 -- 1 -3.82
Annual Jan 23 12.99 12.99 12.99 12.99 1 -- 1 -5.18
Annual Jan 22 16.67 16.67 16.67 16.67 1 -- 1 -0.83
Quarterly Jan 22 2.29 2.29 2.29 2.29 1 -- 1 -6.15
Quarterly Apr 22 1.51 1.51 1.51 1.51 1 -- -- --
Quarterly Jul 22 0.96 0.96 0.96 0.96 1 -- -- --
Quarterly Oct 22 4.97 4.97 4.97 4.97 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -2.40 1.65 -245.45
Annual Jan 20 11.37 10.63 7.01
Annual Jan 19 8.33 14.18 -41.29
Quarterly Oct 21 4.76 4.39 8.41

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 23 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 22 0.57 1.13 -- 0.57 2 -- -- --
Quarterly Jan 22 0.57 0.57 0.57 0.57 1 -- -- --
Quarterly Apr 22 1.14 1.14 1.14 1.14 1 -- -- --
Quarterly Jul 22 1.16 1.16 1.16 1.16 1 -- -- --
Quarterly Oct 22 1.17 1.17 1.17 1.17 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -- 0.86 -100.00
Annual Jan 20 2.24 2.20 1.66
Annual Jan 19 2.00 1.92 4.33
Quarterly Jul 21 -- -- --
Quarterly Apr 21 -- -- --
Quarterly Jan 21 -- 0.19 -100.00

Reference Information - EBIT

Last Actual (FY0): -3.52
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 204.93 250.60 180.20 184.00 3 -- 1 9.55
Annual Jan 23 221.59 278.00 172.98 217.69 4 -- 2 -2.51
Annual Jan 22 287.98 298.00 277.57 288.17 4 1 1 0.35
Quarterly Jan 22 59.67 70.00 50.21 58.80 3 1 1 2.27
Quarterly Apr 22 40.90 51.80 30.00 40.90 2 -- -- --
Quarterly Jul 22 24.72 29.90 19.54 24.72 2 -- -- --
Quarterly Oct 22 103.06 116.50 92.98 99.70 3 -- -- -11.54

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Jan 21 -3.52 -31.76 88.92
Annual Jan 20 111.31 108.50 2.59
Annual Jan 19 128.46 150.26 -14.51
Quarterly Oct 21 116.51 93.98 23.98
Quarterly Jul 21 40.10 13.49 197.30
Quarterly Apr 21 70.75 6.98 637.64
Quarterly Jan 21 25.96 -0.43 263.96

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 260.99 304.10 237.89 240.98 3 -- 1 6.79
Annual Jan 23 278.62 338.00 229.82 273.32 4 -- 2 -2.09
Annual Jan 22 344.65 356.00 333.43 344.59 4 1 1 0.29
Quarterly Jan 22 69.84 87.00 50.21 72.30 3 1 1 1.93
Quarterly Apr 22 47.65 65.30 30.00 47.65 2 -- -- --
Quarterly Jul 22 31.47 43.40 19.54 31.47 2 -- -- --
Quarterly Oct 22 103.09 113.20 92.98 103.09 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Jan 20 186.10 176.61 5.37
Annual Jan 19 197.34 218.58 -9.72
Quarterly Oct 21 130.72 104.81 24.71
Quarterly Jul 21 54.49 29.75 83.16
Quarterly Apr 21 86.31 13.70 529.99

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -9.59
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 9.50 9.50 9.50 9.50 1 -- 1 -5.47
Annual Jan 23 9.00 9.00 9.00 9.00 1 -- 1 -7.22
Annual Jan 22 12.38 12.38 12.38 12.38 1 -- 1 --
Quarterly Jan 22 2.26 2.26 2.26 2.26 1 -- 1 -5.83
Quarterly Apr 22 1.49 1.49 1.49 1.49 1 -- -- --
Quarterly Jul 22 0.95 0.95 0.95 0.95 1 -- -- --
Quarterly Oct 22 4.90 4.90 4.90 4.90 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -9.59 -10.63 9.74
Annual Jan 20 4.68 5.01 -6.59
Annual Jan 19 6.01 7.32 -17.90
Quarterly Oct 21 5.30 4.35 21.84
Quarterly Jul 21 1.60 0.41 290.24
Quarterly Apr 21 3.01 -0.19 1,727.03
Quarterly Jan 21 0.53 -0.30 276.67

Reference Information - Net Asset Value

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -- -- -- -- -- -- -- --
Annual Jan 23 -- -- -- -- -- -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Oct 22 -- -- -- -- -- -- -- --
Quarterly Jul 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Debt

Last Actual (FY0): 181.58
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -15.55 -15.55 -15.55 -15.55 1 1 -- 55.89
Annual Jan 23 -143.19 30.62 -317.00 -143.19 2 1 -- 4.13
Annual Jan 22 -31.48 72.04 -135.00 -31.48 2 1 -- 3.98
Quarterly Jan 22 -135.00 -135.00 -135.00 -135.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Jan 21 181.58 318.10 -42.92
Annual Jan 20 102.32 318.55 -67.88
Annual Jan 19 -20.28 -326.00 93.78
Quarterly Oct 21 107.32 -361.00 129.73
Quarterly Jul 21 213.83 -403.00 153.06
Quarterly Apr 21 206.04 -44.00 568.28
Quarterly Jan 21 181.58 103.00 76.29

Reference Information - Net Income

Last Actual (FY0): -14.26
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 143.49 174.90 122.03 133.53 3 -- 1 8.71
Annual Jan 23 158.70 208.00 127.97 149.41 4 -- 2 -3.53
Annual Jan 22 197.82 207.00 188.75 197.77 4 1 1 0.39
Quarterly Jan 22 41.89 51.00 33.47 41.20 3 1 1 2.45
Quarterly Apr 22 28.90 36.00 21.79 28.90 2 -- -- --
Quarterly Jul 22 16.72 19.70 13.74 16.72 2 -- -- --
Quarterly Oct 22 74.26 80.80 70.29 71.70 3 -- -- -8.09

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Jan 21 -14.26 -33.43 57.36
Annual Jan 20 83.84 79.99 4.81
Annual Jan 19 113.38 129.26 -12.28
Quarterly Oct 21 80.81 67.03 20.54
Quarterly Jul 21 25.75 7.12 186.25
Quarterly Apr 21 48.73 1.30 474.38
Quarterly Jan 21 14.93 -2.56 174.93

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -- -- -- -- -- -- -- --
Annual Jan 23 -- -- -- -- -- -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Oct 22 -- -- -- -- -- -- -- --
Quarterly Jul 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -8.68
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 41.90 50.37 33.44 41.90 2 -- -- -0.11
Annual Jan 23 51.06 57.39 44.73 51.06 2 -- -- -2.47
Annual Jan 22 121.90 127.16 116.63 121.90 2 -- -- -0.21

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Jan 21 -8.68 -28.71 20.03
Annual Jan 20 30.51 26.16 4.35
Annual Jan 19 28.77 30.99 -2.22

Reference Information - Sales

Last Actual (FY0): 1,522.60
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 1,920.15 1,985.20 1,867.29 1,907.95 3 -- 1 1.33
Annual Jan 23 1,927.27 2,001.00 1,885.81 1,911.13 4 -- 2 -0.57
Annual Jan 22 1,946.31 1,956.12 1,938.00 1,945.56 4 2 -- 0.17
Quarterly Jan 22 535.65 546.00 530.40 530.56 3 2 -- 0.84
Quarterly Apr 22 419.66 420.30 419.01 419.66 2 -- -- --
Quarterly Jul 22 411.64 418.20 405.08 411.64 2 -- -- --
Quarterly Oct 22 551.32 558.20 545.47 550.30 3 -- -- -1.23

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Jan 21 1,522.60 1,469.93 3.58
Annual Jan 20 1,870.67 1,867.35 0.18
Annual Jan 19 1,938.08 1,960.68 -1.15
Quarterly Oct 21 558.23 566.42 -1.45
Quarterly Jul 21 413.86 442.56 -6.49
Quarterly Apr 21 435.48 354.78 22.75
Quarterly Jan 21 472.90 420.16 12.55

Copyright Refinitiv

Print Page
Print Page
RSS Feeds
RSS Feeds
Email Alerts
Email Alerts
IR Contacts
IR Contacts
Corporate Site
Corporate Site