Reference Information - EPS
Analyst Forecasts - EPS
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
8.38 |
8.87 |
7.90 |
8.38 |
2 |
-- |
1 |
-1.06 |
| Annual |
1/1/21 |
8.39 |
10.42 |
7.05 |
8.40 |
9 |
-- |
-- |
-- |
| Annual |
1/1/20 |
6.16 |
6.40 |
5.96 |
6.22 |
8 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
2.14 |
2.28 |
1.80 |
2.17 |
8 |
-- |
1 |
-0.87 |
| Quarterly |
4/1/20 |
0.76 |
1.01 |
0.42 |
0.83 |
5 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
0.18 |
0.25 |
0.10 |
0.19 |
8 |
1 |
-- |
5.24 |
| Quarterly |
10/1/19 |
3.50 |
3.71 |
3.41 |
3.45 |
8 |
1 |
-- |
0.25 |
| Long Term Growth |
|
9.70 |
9.70 |
9.70 |
9.70 |
1 |
-- |
-- |
0.00 |
Actuals - EPS
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
6.75 |
7.75 |
-12.86 |
| Annual |
1/1/18 |
7.91 |
7.88 |
0.42 |
| Annual |
1/1/17 |
5.43 |
5.16 |
5.21 |
| Quarterly |
4/1/19 |
0.36 |
-0.47 |
176.02 |
| Quarterly |
1/1/19 |
1.10 |
2.10 |
-47.73 |
| Quarterly |
10/1/18 |
3.07 |
3.07 |
0.15 |
| Quarterly |
7/1/18 |
0.70 |
0.59 |
19.61 |
Reference Information - Book Value Per Share
Analyst Forecasts - Book Value Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
18.16 |
18.16 |
18.16 |
18.16 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
33.61 |
45.16 |
22.05 |
33.61 |
2 |
-- |
-- |
-- |
| Annual |
1/1/20 |
28.60 |
36.60 |
20.59 |
28.60 |
2 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
37.63 |
37.63 |
37.63 |
37.63 |
1 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
32.50 |
32.50 |
32.50 |
32.50 |
1 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
35.12 |
35.12 |
35.12 |
35.12 |
1 |
-- |
-- |
-- |
Actuals - Book Value Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
19.87 |
36.64 |
-45.77 |
| Annual |
1/1/18 |
27.52 |
33.57 |
-18.01 |
| Annual |
1/1/17 |
27.40 |
27.20 |
0.72 |
| Quarterly |
4/1/19 |
17.77 |
31.24 |
-43.13 |
| Quarterly |
1/1/19 |
19.87 |
37.79 |
-47.42 |
| Quarterly |
10/1/18 |
21.13 |
33.75 |
-37.40 |
| Quarterly |
7/1/18 |
19.65 |
29.90 |
-34.27 |
Reference Information - Cash Flow Per Share
Analyst Forecasts - Cash Flow Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
15.44 |
15.44 |
15.44 |
15.44 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
14.14 |
14.21 |
14.07 |
14.14 |
2 |
-- |
-- |
-- |
| Annual |
1/1/20 |
11.59 |
12.73 |
10.45 |
11.59 |
2 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
6.01 |
6.01 |
6.01 |
6.01 |
1 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
-18.09 |
-18.09 |
-18.09 |
-18.09 |
1 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
25.78 |
25.78 |
25.78 |
25.78 |
1 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
10.00 |
10.00 |
10.00 |
10.00 |
1 |
-- |
-- |
-- |
Actuals - Cash Flow Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
8.33 |
14.18 |
-41.29 |
| Annual |
1/1/18 |
11.81 |
-- |
-- |
| Annual |
1/1/17 |
10.51 |
11.93 |
-11.89 |
| Quarterly |
4/1/19 |
1.32 |
-3.21 |
141.12 |
| Quarterly |
1/1/19 |
3.47 |
5.37 |
-35.38 |
| Quarterly |
10/1/18 |
4.37 |
5.85 |
-25.30 |
| Quarterly |
7/1/18 |
1.44 |
0.62 |
132.26 |
Reference Information - Dividend Per Share
Analyst Forecasts - Dividend Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
2.53 |
2.81 |
2.26 |
2.53 |
2 |
-- |
-- |
-- |
| Annual |
1/1/21 |
2.38 |
2.58 |
2.19 |
2.36 |
5 |
-- |
-- |
-- |
| Annual |
1/1/20 |
2.20 |
2.25 |
2.09 |
2.24 |
5 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
0.56 |
0.56 |
0.56 |
0.56 |
2 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
0.56 |
0.56 |
0.56 |
0.56 |
1 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
0.56 |
0.56 |
0.56 |
0.56 |
2 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
0.56 |
0.56 |
0.56 |
0.56 |
2 |
-- |
-- |
-- |
Actuals - Dividend Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
2.00 |
1.92 |
4.33 |
| Annual |
1/1/18 |
1.60 |
1.60 |
-- |
| Annual |
1/1/17 |
0.80 |
0.80 |
-0.25 |
| Quarterly |
4/1/19 |
0.56 |
0.56 |
-- |
| Quarterly |
1/1/19 |
0.50 |
0.50 |
-- |
| Quarterly |
10/1/18 |
0.50 |
0.50 |
-- |
| Quarterly |
7/1/18 |
0.50 |
0.50 |
-- |
Reference Information - EBIT
Analyst Forecasts - EBIT
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
153.46 |
154.00 |
152.91 |
153.46 |
2 |
-- |
1 |
-0.97 |
| Annual |
1/1/21 |
170.20 |
207.14 |
142.79 |
165.80 |
7 |
-- |
1 |
-0.58 |
| Annual |
1/1/20 |
128.51 |
132.21 |
124.14 |
128.80 |
7 |
-- |
1 |
-1.67 |
| Quarterly |
1/1/20 |
45.24 |
48.25 |
41.91 |
46.00 |
7 |
-- |
1 |
-1.37 |
| Quarterly |
4/1/20 |
15.33 |
17.45 |
13.07 |
15.48 |
3 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
4.38 |
6.20 |
2.94 |
4.27 |
7 |
-- |
1 |
-6.69 |
| Quarterly |
10/1/19 |
72.44 |
74.18 |
71.50 |
72.27 |
7 |
-- |
1 |
-0.65 |
Actuals - EBIT
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
128.46 |
150.26 |
-14.51 |
| Annual |
1/1/18 |
178.88 |
186.48 |
-4.08 |
| Annual |
1/1/17 |
151.68 |
145.58 |
4.19 |
| Quarterly |
4/1/19 |
6.63 |
-6.05 |
126.82 |
| Quarterly |
1/1/19 |
21.82 |
43.98 |
-50.38 |
| Quarterly |
10/1/18 |
65.54 |
68.34 |
-4.10 |
| Quarterly |
7/1/18 |
15.72 |
12.73 |
23.50 |
Reference Information - EBITDA
Analyst Forecasts - EBITDA
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/21 |
232.45 |
250.57 |
215.60 |
232.20 |
5 |
-- |
-- |
-- |
| Annual |
1/1/20 |
200.13 |
218.20 |
192.48 |
195.80 |
5 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
63.05 |
69.70 |
58.92 |
63.30 |
5 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
32.67 |
33.80 |
31.54 |
32.67 |
2 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
21.76 |
25.50 |
20.30 |
20.60 |
5 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
90.43 |
93.70 |
87.90 |
90.15 |
5 |
-- |
-- |
-- |
Actuals - EBITDA
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
197.34 |
218.58 |
-9.72 |
| Annual |
1/1/18 |
247.03 |
253.60 |
-2.59 |
| Annual |
1/1/17 |
217.42 |
212.52 |
2.31 |
| Quarterly |
4/1/19 |
24.25 |
11.70 |
107.31 |
| Quarterly |
1/1/19 |
39.30 |
61.28 |
-35.86 |
| Quarterly |
10/1/18 |
82.39 |
85.80 |
-3.97 |
| Quarterly |
7/1/18 |
32.31 |
30.53 |
5.85 |
Reference Information - GAAP Earnings Per Share
Analyst Forecasts - GAAP Earnings Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
7.90 |
7.90 |
7.90 |
7.90 |
1 |
-- |
1 |
-2.23 |
| Annual |
1/1/21 |
7.91 |
9.10 |
7.05 |
7.75 |
4 |
-- |
1 |
-2.34 |
| Annual |
1/1/20 |
6.14 |
6.26 |
5.96 |
6.16 |
4 |
1 |
-- |
1.74 |
| Quarterly |
1/1/20 |
2.18 |
2.28 |
2.08 |
2.17 |
4 |
-- |
1 |
-3.87 |
| Quarterly |
4/1/20 |
0.77 |
0.91 |
0.63 |
0.77 |
2 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
0.18 |
0.25 |
0.10 |
0.19 |
4 |
-- |
1 |
-9.88 |
| Quarterly |
10/1/19 |
3.47 |
3.58 |
3.41 |
3.45 |
4 |
-- |
1 |
-2.53 |
Actuals - GAAP Earnings Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
6.01 |
7.32 |
-17.90 |
| Annual |
1/1/18 |
4.67 |
7.77 |
-39.86 |
| Annual |
1/1/17 |
5.40 |
5.12 |
5.47 |
| Quarterly |
4/1/19 |
0.28 |
-0.46 |
161.20 |
| Quarterly |
1/1/19 |
0.74 |
2.04 |
-63.78 |
| Quarterly |
10/1/18 |
3.03 |
3.06 |
-0.90 |
| Quarterly |
7/1/18 |
0.45 |
0.58 |
-22.75 |
Reference Information - Net Asset Value
Analyst Forecasts - Net Asset Value
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
1/1/21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Net Asset Value
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
Reference Information - Net Debt
Analyst Forecasts - Net Debt
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/21 |
-378.00 |
-378.00 |
-378.00 |
-378.00 |
1 |
-- |
-- |
-- |
| Annual |
1/1/20 |
-281.00 |
-281.00 |
-281.00 |
-281.00 |
1 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
-281.00 |
-281.00 |
-281.00 |
-281.00 |
1 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
-167.00 |
-167.00 |
-167.00 |
-167.00 |
1 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
-230.00 |
-230.00 |
-230.00 |
-230.00 |
1 |
-- |
-- |
-- |
Actuals - Net Debt
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
-20.28 |
-326.00 |
93.78 |
| Annual |
1/1/18 |
-238.06 |
-308.00 |
22.71 |
| Annual |
1/1/17 |
-227.63 |
-247.85 |
8.16 |
| Quarterly |
4/1/19 |
86.96 |
-163.00 |
153.35 |
| Quarterly |
1/1/19 |
-20.28 |
-326.00 |
93.78 |
| Quarterly |
10/1/18 |
-27.95 |
-274.00 |
89.80 |
| Quarterly |
7/1/18 |
-17.07 |
-218.00 |
92.17 |
Reference Information - Net Income
Analyst Forecasts - Net Income
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
113.60 |
113.60 |
113.60 |
113.60 |
1 |
1 |
-- |
0.89 |
| Annual |
1/1/21 |
129.88 |
161.98 |
106.10 |
126.10 |
7 |
1 |
-- |
0.22 |
| Annual |
1/1/20 |
97.97 |
102.11 |
94.00 |
97.20 |
7 |
1 |
-- |
0.81 |
| Quarterly |
1/1/20 |
34.36 |
36.13 |
32.15 |
35.00 |
7 |
-- |
2 |
-1.56 |
| Quarterly |
4/1/20 |
12.39 |
14.46 |
9.67 |
13.06 |
3 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
2.84 |
4.00 |
1.60 |
3.00 |
7 |
-- |
2 |
-0.50 |
| Quarterly |
10/1/19 |
55.13 |
57.65 |
53.50 |
54.79 |
7 |
-- |
2 |
-0.18 |
Actuals - Net Income
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
113.38 |
129.26 |
-12.28 |
| Annual |
1/1/18 |
143.54 |
142.64 |
0.63 |
| Annual |
1/1/17 |
103.02 |
97.73 |
5.41 |
| Quarterly |
4/1/19 |
5.80 |
-7.30 |
131.00 |
| Quarterly |
1/1/19 |
17.85 |
33.80 |
-47.18 |
| Quarterly |
10/1/18 |
50.65 |
51.16 |
-1.00 |
| Quarterly |
7/1/18 |
11.67 |
9.99 |
16.78 |
Reference Information - Operating Profit
Analyst Forecasts - Operating Profit
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
1/1/21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Operating Profit
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
Reference Information - Return On Equity
Analyst Forecasts - Return On Equity
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
44.80 |
44.80 |
44.80 |
44.80 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
42.20 |
42.20 |
42.20 |
42.20 |
1 |
-- |
-- |
-- |
| Annual |
1/1/20 |
33.26 |
34.60 |
31.92 |
33.26 |
2 |
-- |
-- |
-- |
Actuals - Return On Equity
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
28.77 |
30.99 |
-2.22 |
| Annual |
1/1/18 |
29.60 |
25.33 |
4.27 |
| Annual |
1/1/17 |
20.11 |
17.22 |
2.89 |
Reference Information - Sales
Analyst Forecasts - Sales
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
2,057.50 |
2,057.50 |
2,057.50 |
2,057.50 |
1 |
1 |
-- |
0.48 |
| Annual |
1/1/21 |
2,007.47 |
2,049.19 |
1,975.03 |
2,016.00 |
7 |
-- |
1 |
-0.26 |
| Annual |
1/1/20 |
1,931.09 |
1,952.70 |
1,918.68 |
1,925.90 |
7 |
-- |
1 |
-0.45 |
| Quarterly |
1/1/20 |
560.99 |
575.60 |
551.20 |
559.13 |
7 |
-- |
1 |
-0.60 |
| Quarterly |
4/1/20 |
433.87 |
441.80 |
429.85 |
429.96 |
3 |
-- |
-- |
-- |
| Quarterly |
7/1/19 |
423.88 |
431.80 |
419.51 |
421.00 |
7 |
-- |
1 |
-0.29 |
| Quarterly |
10/1/19 |
533.89 |
543.20 |
529.24 |
531.55 |
7 |
-- |
1 |
-0.34 |
Actuals - Sales
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
1,938.08 |
1,960.68 |
-1.15 |
| Annual |
1/1/18 |
1,870.28 |
1,874.26 |
-0.21 |
| Annual |
1/1/17 |
1,785.32 |
1,787.07 |
-0.10 |
| Quarterly |
4/1/19 |
412.38 |
399.67 |
3.18 |
| Quarterly |
1/1/19 |
530.56 |
553.06 |
-4.07 |
| Quarterly |
10/1/18 |
522.50 |
511.19 |
2.21 |
| Quarterly |
7/1/18 |
448.72 |
427.89 |
4.87 |
Copyright Thomson Reuters Corporation
