Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.63

Sell

Strong Buy

Available Measures

Reference Information - EPS

Last Actual (FY0):	5.36
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	12.53
Yield (%):	--

Analyst Forecasts - EPS

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	4.20	5.00	3.69	4.07	4	2	--	26.16
Annual	1/1/22	3.19	4.04	2.53	3.17	8	2	--	4.33
Annual	1/1/21	-2.45	-1.94	-3.18	-2.37	7	2	--	-3.36
Quarterly	1/1/21	-0.36	0.06	-1.19	-0.30	8	2	--	-29.31
Quarterly	4/1/21	-0.37	0.26	-0.72	-0.40	6	--	--	-1.17
Quarterly	7/1/21	-0.30	-0.18	-0.59	-0.25	6	--	--	7.36
Quarterly	10/1/21	2.62	3.12	2.31	2.55	6	--	--	-1.29

Actuals - EPS

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	5.36	5.11	4.85
Annual	1/1/19	6.75	7.75	-12.86
Annual	1/1/18	7.91	7.88	0.42
Quarterly	10/1/20	1.44	0.36	297.79
Quarterly	7/1/20	-1.48	-1.14	-30.24
Quarterly	4/1/20	-1.96	-2.26	13.26
Quarterly	1/1/20	1.85	1.57	17.53

Reference Information - Book Value Per Share

Last Actual (FY0):	15.61
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	8.66	8.66	8.66	8.66	1	1	--	256.38
Annual	1/1/22	11.85	17.79	5.91	11.85	2	1	--	18.74
Annual	1/1/21	11.26	17.70	4.82	11.26	2	1	--	5.58
Quarterly	1/1/21	17.69	17.69	17.69	17.69	1	--	--	--

Actuals - Book Value Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	15.61	27.60	-43.43
Annual	1/1/19	19.87	36.64	-45.77
Annual	1/1/18	27.52	33.57	-18.01
Quarterly	10/1/20	5.30	25.91	-79.53
Quarterly	7/1/20	4.23	28.28	-85.03
Quarterly	4/1/20	7.22	42.02	-82.81
Quarterly	1/1/20	15.61	40.67	-61.61

Reference Information - Cash Flow Per Share

Last Actual (FY0):	11.37
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	9.61	9.61	9.61	9.61	1	1	--	31.46
Annual	1/1/22	8.39	8.82	7.96	8.39	2	1	--	16.29
Annual	1/1/21	-1.48	0.83	-3.78	-1.48	2	1	--	24.36
Quarterly	1/1/21	-0.32	-0.32	-0.32	-0.32	1	--	--	64.84
Quarterly	4/1/21	2.93	2.93	2.93	2.93	1	--	--	--
Quarterly	7/1/21	-0.09	-0.09	-0.09	-0.09	1	--	--	--
Quarterly	10/1/21	5.69	5.69	5.69	5.69	1	--	--	--

Actuals - Cash Flow Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	11.37	10.63	7.01
Annual	1/1/19	8.33	14.18	-41.29
Annual	1/1/18	11.81	--	--
Quarterly	10/1/20	2.22	-0.51	539.60
Quarterly	7/1/20	-2.92	-2.08	-40.34
Quarterly	4/1/20	-2.77	-1.59	-74.21
Quarterly	1/1/20	5.12	4.92	4.07

Reference Information - Dividend Per Share

Last Actual (FY0):	2.24
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	0.75	2.25	--	--	3	--	--	--
Annual	1/1/22	0.90	2.25	--	--	5	--	--	--
Annual	1/1/21	0.45	1.12	--	0.56	5	--	--	--
Quarterly	1/1/21	0.19	0.56	--	--	3	--	--	--
Quarterly	4/1/21	0.28	0.56	--	0.28	2	--	--	--
Quarterly	7/1/21	0.28	0.56	--	0.28	2	--	--	--
Quarterly	10/1/21	0.28	0.56	--	0.28	2	--	--	--

Actuals - Dividend Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	2.24	2.20	1.66
Annual	1/1/19	2.00	1.92	4.33
Annual	1/1/18	1.60	1.60	--
Quarterly	10/1/20	--	0.19	-100.00
Quarterly	7/1/20	--	--	--
Quarterly	4/1/20	--	--	--
Quarterly	1/1/20	0.56	0.56	--

Reference Information - EBIT

Last Actual (FY0):	111.31
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	93.34	105.95	84.80	91.31	4	2	--	22.01
Annual	1/1/22	73.09	88.00	57.96	76.91	6	2	--	6.90
Annual	1/1/21	-34.74	-27.75	-46.89	-31.00	5	2	--	-5.27
Quarterly	1/1/21	-3.23	1.73	-17.43	-1.14	6	2	--	-126.39
Quarterly	4/1/21	-4.28	-3.60	-4.97	-4.27	3	--	--	7.35
Quarterly	7/1/21	-1.44	0.50	-3.33	-1.48	3	--	--	40.27
Quarterly	10/1/21	51.03	55.60	42.78	54.70	3	--	--	3.73

Actuals - EBIT

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	111.31	108.50	2.59
Annual	1/1/19	128.46	150.26	-14.51
Annual	1/1/18	178.88	186.48	-4.08
Quarterly	10/1/20	33.31	10.65	212.70
Quarterly	7/1/20	-25.25	-22.02	-14.65
Quarterly	4/1/20	-37.55	-38.02	1.25
Quarterly	1/1/20	35.41	33.23	6.56

Reference Information - EBITDA

Last Actual (FY0):	186.10
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	160.93	172.75	144.73	165.30	3	2	--	18.62
Annual	1/1/22	139.87	153.30	117.89	143.59	5	2	--	4.70
Annual	1/1/21	29.72	35.47	11.71	34.40	5	2	--	-9.73
Quarterly	1/1/21	14.87	16.72	13.00	14.89	4	1	--	9.58
Quarterly	4/1/21	11.99	14.70	10.02	11.26	3	--	--	12.73
Quarterly	7/1/21	14.56	18.80	11.66	13.22	3	--	--	17.05
Quarterly	10/1/21	67.14	72.90	57.76	70.76	3	--	--	4.48

Actuals - EBITDA

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	186.10	176.61	5.37
Annual	1/1/19	197.34	218.58	-9.72
Annual	1/1/18	247.03	253.60	-2.59
Quarterly	10/1/20	49.12	22.72	116.25
Quarterly	7/1/20	-8.54	-7.88	-6.63
Quarterly	4/1/20	-19.66	-20.01	1.76
Quarterly	1/1/20	54.33	50.32	7.96

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):	4.68
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	3.81	5.00	2.58	3.84	3	2	--	65.51
Annual	1/1/22	2.93	3.35	2.02	3.17	4	2	--	15.71
Annual	1/1/21	-11.07	-10.80	-11.33	-11.07	2	2	--	-0.41
Quarterly	1/1/21	-0.50	-0.20	-1.19	-0.30	4	2	--	-42.14
Quarterly	4/1/21	-0.33	-0.21	-0.40	-0.39	3	--	--	-9.29
Quarterly	7/1/21	-0.24	-0.18	-0.29	-0.25	3	--	--	11.11
Quarterly	10/1/21	2.26	2.64	1.68	2.45	3	--	--	4.48

Actuals - GAAP Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	4.68	5.01	-6.59
Annual	1/1/19	6.01	7.32	-17.90
Annual	1/1/18	4.67	7.77	-39.86
Quarterly	10/1/20	0.91	0.38	141.06
Quarterly	7/1/20	-3.19	-1.26	-152.67
Quarterly	4/1/20	-7.86	-2.32	-238.43
Quarterly	1/1/20	1.61	1.56	2.99

Reference Information - Net Asset Value

Last Actual (FY0):	235.19
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	185.00	185.00	185.00	185.00	1	--	--	--
Annual	1/1/22	122.00	122.00	122.00	122.00	1	--	--	--
Annual	1/1/21	78.00	78.00	78.00	78.00	1	--	--	--

Actuals - Net Asset Value

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	235.19	269.00	-12.57
Annual	1/1/19	314.44	--	--
Annual	1/1/18	473.70	517.30	-8.43

Reference Information - Net Debt

Last Actual (FY0):	102.32
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	223.83	241.00	206.66	223.83	2	--	1	-11.69
Annual	1/1/22	276.61	402.00	166.00	261.84	3	--	1	-3.35
Annual	1/1/21	322.12	537.00	103.00	326.35	3	--	1	-0.11
Quarterly	1/1/21	103.00	103.00	103.00	103.00	1	--	--	--

Actuals - Net Debt

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	102.32	318.55	-67.88
Annual	1/1/19	-20.28	-326.00	93.78
Annual	1/1/18	-238.06	-308.00	22.71
Quarterly	10/1/20	192.54	144.00	33.71
Quarterly	7/1/20	214.70	191.00	12.41
Quarterly	4/1/20	162.80	--	--
Quarterly	1/1/20	102.32	--	--

Reference Information - Net Income

Last Actual (FY0):	83.84
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	65.15	72.44	60.00	63.00	3	2	--	37.73
Annual	1/1/22	47.41	59.00	37.10	47.65	6	2	--	5.37
Annual	1/1/21	-36.04	-28.38	-46.44	-33.57	5	2	--	-4.72
Quarterly	1/1/21	-5.01	0.81	-17.27	-3.69	6	2	--	-50.00
Quarterly	4/1/21	-5.45	-4.58	-5.90	-5.88	3	--	--	-4.26
Quarterly	7/1/21	-3.21	-2.80	-3.78	-3.05	3	--	--	6.00
Quarterly	10/1/21	37.00	39.69	33.80	37.50	3	--	--	0.69

Actuals - Net Income

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	83.84	79.99	4.81
Annual	1/1/19	113.38	129.26	-12.28
Annual	1/1/18	143.54	142.64	0.63
Quarterly	10/1/20	21.11	5.97	151.37
Quarterly	7/1/20	-21.70	-18.44	-17.70
Quarterly	4/1/20	-28.60	-28.91	1.06
Quarterly	1/1/20	27.98	24.26	15.34

Reference Information - Operating Profit

Last Actual (FY0):	--
FY0 End Date:
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	26.70	26.70	26.70	26.70	1	--	--	--

Actuals - Operating Profit

		Reported	Mean Estimate	Surprise % Change
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--

Reference Information - Return On Equity

Last Actual (FY0):	30.51
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	51.29	68.58	34.00	51.29	2	--	--	-28.16
Annual	1/1/22	49.19	62.38	36.00	49.19	2	--	--	55.03
Annual	1/1/21	-25.95	-11.10	-36.30	-30.45	3	--	--	19.74

Actuals - Return On Equity

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	30.51	26.16	4.35
Annual	1/1/19	28.77	30.99	-2.22
Annual	1/1/18	29.60	25.33	4.27

Reference Information - Sales

Last Actual (FY0):	1,870.67
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	1,730.76	1,828.65	1,637.80	1,725.82	3	2	--	10.15
Annual	1/1/22	1,662.05	1,721.78	1,598.24	1,664.28	6	2	--	2.13
Annual	1/1/21	1,469.91	1,474.80	1,464.30	1,470.41	6	2	--	-0.04
Quarterly	1/1/21	420.16	425.10	414.60	420.64	6	2	--	-0.13
Quarterly	4/1/21	320.46	339.80	309.90	316.08	4	--	--	-1.09
Quarterly	7/1/21	391.29	405.80	379.23	390.06	4	--	--	-0.34
Quarterly	10/1/21	477.03	505.90	454.94	473.64	4	--	--	0.43

Actuals - Sales

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	1,870.67	1,867.35	0.18
Annual	1/1/19	1,938.08	1,960.68	-1.15
Annual	1/1/18	1,870.28	1,874.26	-0.21
Quarterly	10/1/20	425.57	392.13	8.53
Quarterly	7/1/20	368.92	365.21	1.02
Quarterly	4/1/20	255.21	270.60	-5.69
Quarterly	1/1/20	513.02	510.69	0.46

Copyright Refinitiv

Print Page

RSS Feeds

Email Alerts

IR Contacts

Corporate Site