Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Available Measures

Reference Information - EPS

Last Actual (FY0):	5.36
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	12.53
Yield (%):	--

Analyst Forecasts - EPS

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	3.97	4.36	3.58	3.97	2	--	--	--
Annual	1/1/22	3.83	4.78	3.09	3.66	8	--	1	-1.35
Annual	1/1/21	0.53	1.54	-0.99	0.66	8	--	1	-8.96
Quarterly	1/1/21	1.20	1.92	0.70	1.10	7	--	--	--
Quarterly	4/1/21	-0.37	-0.13	-0.60	-0.39	3	--	1	-0.90
Quarterly	7/1/20	-1.19	-0.17	-1.99	-1.25	8	--	1	-3.59
Quarterly	10/1/20	2.32	2.75	1.48	2.42	7	--	1	-0.55
Long Term Growth		0.57	0.90	0.24	0.57	2	--	--	0.00

Actuals - EPS

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	5.36	5.11	4.85
Annual	1/1/19	6.75	7.75	-12.86
Annual	1/1/18	7.91	7.88	0.42
Quarterly	4/1/20	-1.96	-2.26	13.26
Quarterly	1/1/20	1.85	1.57	17.53
Quarterly	10/1/19	3.03	3.02	0.41
Quarterly	7/1/19	0.19	0.18	6.59

Reference Information - Book Value Per Share

Last Actual (FY0):	15.61
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	20.39	20.39	20.39	20.39	1	--	--	--
Annual	1/1/21	32.25	32.25	32.25	32.25	1	--	--	--
Quarterly	1/1/21	32.25	32.25	32.25	32.25	1	--	--	--
Quarterly	7/1/20	28.18	28.18	28.18	28.18	1	--	--	--
Quarterly	10/1/20	30.80	30.80	30.80	30.80	1	--	--	--

Actuals - Book Value Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	15.61	27.60	-43.43
Annual	1/1/19	19.87	36.64	-45.77
Annual	1/1/18	27.52	33.57	-18.01
Quarterly	4/1/20	7.22	42.02	-82.81
Quarterly	1/1/20	15.61	40.67	-61.61
Quarterly	10/1/19	16.67	37.97	-56.09
Quarterly	7/1/19	15.73	32.50	-51.60

Reference Information - Cash Flow Per Share

Last Actual (FY0):	11.37
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	7.74	7.74	7.74	7.74	1	--	1	-9.26
Annual	1/1/21	6.61	6.61	6.61	6.61	1	--	1	-15.58
Quarterly	1/1/21	5.74	5.74	5.74	5.74	1	--	--	--
Quarterly	4/1/21	0.39	0.39	0.39	0.39	1	--	1	-55.68
Quarterly	7/1/20	-2.69	-2.69	-2.69	-2.69	1	--	1	-17.47
Quarterly	10/1/20	6.26	6.26	6.26	6.26	1	--	1	-2.03

Actuals - Cash Flow Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	11.37	10.63	7.01
Annual	1/1/19	8.33	14.18	-41.29
Annual	1/1/18	11.81	--	--
Quarterly	4/1/20	-2.77	-1.59	-74.21
Quarterly	1/1/20	5.12	4.92	4.07
Quarterly	10/1/19	4.97	6.56	-24.24
Quarterly	7/1/19	0.13	25.78	-99.50

Reference Information - Dividend Per Share

Last Actual (FY0):	2.24
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	1.09	2.18	--	1.09	2	--	--	--
Annual	1/1/22	1.13	2.28	--	1.12	4	--	--	--
Annual	1/1/21	0.57	1.12	--	0.57	4	--	--	--
Quarterly	1/1/21	0.28	0.56	--	0.28	2	--	--	--
Quarterly	4/1/21	--	--	--	--	1	--	--	0.00
Quarterly	7/1/20	--	--	--	--	2	--	--	0.00
Quarterly	10/1/20	0.28	0.56	--	0.28	2	--	--	--

Actuals - Dividend Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	2.24	2.20	1.66
Annual	1/1/19	2.00	1.92	4.33
Annual	1/1/18	1.60	1.60	--
Quarterly	4/1/20	--	--	--
Quarterly	1/1/20	0.56	0.56	--
Quarterly	10/1/19	0.56	0.56	--
Quarterly	7/1/19	0.56	0.56	--

Reference Information - EBIT

Last Actual (FY0):	111.31
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	89.77	91.59	87.95	89.77	2	--	1	-5.05
Annual	1/1/22	75.59	89.00	64.77	72.74	6	--	1	-2.00
Annual	1/1/21	9.24	30.00	-17.66	8.02	6	--	1	-12.99
Quarterly	1/1/21	25.80	39.40	15.45	26.00	6	--	--	--
Quarterly	4/1/21	-4.92	-0.08	-9.77	-4.92	2	--	--	--
Quarterly	7/1/20	-23.83	-19.36	-34.89	-21.39	6	--	1	-4.71
Quarterly	10/1/20	44.79	55.00	29.92	45.78	6	--	1	-0.68

Actuals - EBIT

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	111.31	108.50	2.59
Annual	1/1/19	128.46	150.26	-14.51
Annual	1/1/18	178.88	186.48	-4.08
Quarterly	4/1/20	-37.55	-38.02	1.25
Quarterly	1/1/20	35.41	33.23	6.56
Quarterly	10/1/19	63.44	63.45	-0.01
Quarterly	7/1/19	5.83	4.44	13.90

Reference Information - EBITDA

Last Actual (FY0):	186.10
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	158.94	158.94	158.94	158.94	1	--	--	--
Annual	1/1/22	148.26	161.00	135.18	148.43	4	--	1	-1.45
Annual	1/1/21	86.82	101.10	69.24	88.47	4	--	1	-2.33
Quarterly	1/1/21	45.11	57.50	33.20	44.87	4	--	--	--
Quarterly	4/1/21	11.57	17.67	5.48	11.57	2	--	--	--
Quarterly	7/1/20	-2.70	-1.87	-3.53	-2.70	4	--	1	-147.14
Quarterly	10/1/20	64.25	72.00	58.72	63.13	4	--	1	-0.71

Actuals - EBITDA

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	186.10	176.61	5.37
Annual	1/1/19	197.34	218.58	-9.72
Annual	1/1/18	247.03	253.60	-2.59
Quarterly	4/1/20	-19.66	-20.01	1.76
Quarterly	1/1/20	54.33	50.32	7.96
Quarterly	10/1/19	82.26	81.24	1.25
Quarterly	7/1/19	23.38	21.30	9.76

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):	4.68
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	4.36	4.36	4.36	4.36	1	--	--	--
Annual	1/1/22	3.57	3.98	3.30	3.42	3	--	1	-3.78
Annual	1/1/21	--	--	--	--	--	--	--	--
Quarterly	1/1/21	1.24	1.92	0.70	1.10	3	--	--	--
Quarterly	4/1/21	-0.37	-0.13	-0.60	-0.37	2	--	1	-1.39
Quarterly	7/1/20	-1.19	-1.08	-1.28	-1.22	3	--	1	-10.15
Quarterly	10/1/20	2.22	2.42	2.08	2.16	3	--	1	-1.33

Actuals - GAAP Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	4.68	5.01	-6.59
Annual	1/1/19	6.01	7.32	-17.90
Annual	1/1/18	4.67	7.77	-39.86
Quarterly	4/1/20	-7.86	-2.32	-238.43
Quarterly	1/1/20	1.61	1.56	2.99
Quarterly	10/1/19	2.77	3.04	-8.78
Quarterly	7/1/19	0.10	0.18	-45.21

Reference Information - Net Asset Value

Last Actual (FY0):	235.19
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	240.00	240.00	240.00	240.00	1	--	--	--
Annual	1/1/22	176.00	176.00	176.00	176.00	1	--	--	--
Annual	1/1/21	128.00	128.00	128.00	128.00	1	--	--	--

Actuals - Net Asset Value

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	235.19	269.00	-12.57
Annual	1/1/19	314.44	--	--
Annual	1/1/18	473.70	517.30	-8.43

Reference Information - Net Debt

Last Actual (FY0):	102.32
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	464.00	464.00	464.00	464.00	1	--	--	--
Annual	1/1/22	313.00	531.00	95.00	313.00	2	--	--	--
Annual	1/1/21	410.00	559.00	261.00	410.00	2	--	--	--
Quarterly	1/1/21	261.00	261.00	261.00	261.00	1	--	--	--
Quarterly	7/1/20	187.00	187.00	187.00	187.00	1	--	--	--
Quarterly	10/1/20	211.00	211.00	211.00	211.00	1	--	--	--

Actuals - Net Debt

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	102.32	318.55	-67.88
Annual	1/1/19	-20.28	-326.00	93.78
Annual	1/1/18	-238.06	-308.00	22.71
Quarterly	4/1/20	162.80	--	--
Quarterly	1/1/20	102.32	--	--
Quarterly	10/1/19	118.12	--	--
Quarterly	7/1/19	131.00	--	--

Reference Information - Net Income

Last Actual (FY0):	83.84
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	63.67	63.67	63.67	63.67	1	--	--	--
Annual	1/1/22	54.72	69.00	44.85	52.06	6	--	1	-2.07
Annual	1/1/21	3.56	18.50	-13.69	2.01	6	--	1	-22.54
Quarterly	1/1/21	18.65	29.40	10.19	18.58	6	--	--	--
Quarterly	4/1/21	-5.36	-1.89	-8.83	-5.36	2	--	--	--
Quarterly	7/1/20	-19.92	-15.90	-29.14	-18.69	6	--	1	-4.20
Quarterly	10/1/20	33.41	40.00	22.90	34.21	6	--	1	-0.69

Actuals - Net Income

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	83.84	79.99	4.81
Annual	1/1/19	113.38	129.26	-12.28
Annual	1/1/18	143.54	142.64	0.63
Quarterly	4/1/20	-28.60	-28.91	1.06
Quarterly	1/1/20	27.98	24.26	15.34
Quarterly	10/1/19	47.08	47.55	-1.00
Quarterly	7/1/19	2.99	2.90	0.86

Reference Information - Operating Profit

Last Actual (FY0):	--
FY0 End Date:
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	--	--	--	--	--	--	--	--
Annual	1/1/22	--	--	--	--	--	--	--	--
Annual	1/1/21	--	--	--	--	--	--	--	--
Quarterly	4/1/21	--	--	--	--	--	--	--	--
Quarterly	1/1/21	--	--	--	--	--	--	--	--
Quarterly	10/1/20	--	--	--	--	--	--	--	--
Quarterly	7/1/20	--	--	--	--	--	--	--	--

Actuals - Operating Profit

		Reported	Mean Estimate	Surprise % Change
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--

Reference Information - Return On Equity

Last Actual (FY0):	30.51
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	26.50	26.50	26.50	26.50	1	--	--	--
Annual	1/1/22	27.40	27.40	27.40	27.40	1	--	--	--
Annual	1/1/21	-1.77	0.77	-4.30	-1.77	2	--	--	-113.94

Actuals - Return On Equity

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	30.51	26.16	4.35
Annual	1/1/19	28.77	30.99	-2.22
Annual	1/1/18	29.60	25.33	4.27

Reference Information - Sales

Last Actual (FY0):	1,870.67
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	1,724.12	1,724.12	1,724.12	1,724.12	1	--	--	--
Annual	1/1/22	1,656.55	1,826.00	1,245.29	1,732.44	6	--	1	-0.29
Annual	1/1/21	1,593.43	1,737.00	1,409.73	1,605.63	6	--	1	-0.32
Quarterly	1/1/21	481.18	516.50	408.45	490.53	6	--	--	--
Quarterly	4/1/21	328.84	356.34	301.34	328.84	2	--	--	--
Quarterly	7/1/20	371.17	456.00	283.63	370.56	6	--	1	-1.14
Quarterly	10/1/20	485.72	515.00	421.46	500.00	6	--	1	-0.18

Actuals - Sales

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	1,870.67	1,867.35	0.18
Annual	1/1/19	1,938.08	1,960.68	-1.15
Annual	1/1/18	1,870.28	1,874.26	-0.21
Quarterly	4/1/20	255.21	270.60	-5.69
Quarterly	1/1/20	513.02	510.69	0.46
Quarterly	10/1/19	524.80	533.99	-1.72
Quarterly	7/1/19	420.47	428.28	-1.82

Copyright Refinitiv

Print Page

RSS Feeds

Email Alerts

IR Contacts

Corporate Site