Reference Information - EPS
Analyst Forecasts - EPS
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
7.19 |
7.88 |
6.50 |
7.19 |
2 |
-- |
-- |
-- |
| Annual |
1/1/21 |
7.55 |
8.92 |
6.15 |
7.78 |
8 |
-- |
-- |
-- |
| Annual |
1/1/20 |
5.64 |
5.75 |
5.39 |
5.70 |
8 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
2.08 |
2.20 |
1.86 |
2.12 |
7 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
0.92 |
1.88 |
0.50 |
0.82 |
6 |
-- |
-- |
26.37 |
| Quarterly |
7/1/20 |
0.61 |
0.79 |
0.33 |
0.62 |
6 |
-- |
-- |
6.35 |
| Quarterly |
10/1/19 |
3.02 |
3.05 |
2.99 |
3.02 |
8 |
-- |
-- |
-0.14 |
| Long Term Growth |
|
5.29 |
5.29 |
5.29 |
5.29 |
1 |
-- |
-- |
0.00 |
Actuals - EPS
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
6.75 |
7.75 |
-12.86 |
| Annual |
1/1/18 |
7.91 |
7.88 |
0.42 |
| Annual |
1/1/17 |
5.43 |
5.16 |
5.21 |
| Quarterly |
7/1/19 |
0.19 |
0.18 |
6.59 |
| Quarterly |
4/1/19 |
0.36 |
-0.47 |
176.02 |
| Quarterly |
1/1/19 |
1.10 |
2.10 |
-47.73 |
| Quarterly |
10/1/18 |
3.07 |
3.07 |
0.15 |
Reference Information - Book Value Per Share
Analyst Forecasts - Book Value Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
18.96 |
18.96 |
18.96 |
18.96 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
29.74 |
40.90 |
18.58 |
29.74 |
2 |
-- |
-- |
-- |
| Annual |
1/1/20 |
28.34 |
39.24 |
17.43 |
28.34 |
2 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
40.40 |
40.40 |
40.40 |
40.40 |
1 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
37.97 |
37.97 |
37.97 |
37.97 |
1 |
-- |
-- |
-- |
Actuals - Book Value Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
19.87 |
36.64 |
-45.77 |
| Annual |
1/1/18 |
27.52 |
33.57 |
-18.01 |
| Annual |
1/1/17 |
27.40 |
27.20 |
0.72 |
| Quarterly |
7/1/19 |
15.73 |
32.50 |
-51.60 |
| Quarterly |
4/1/19 |
17.77 |
31.24 |
-43.13 |
| Quarterly |
1/1/19 |
19.87 |
37.79 |
-47.42 |
| Quarterly |
10/1/18 |
21.13 |
33.75 |
-37.40 |
Reference Information - Cash Flow Per Share
Analyst Forecasts - Cash Flow Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
15.19 |
15.19 |
15.19 |
15.19 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
13.75 |
14.07 |
13.43 |
13.75 |
2 |
-- |
-- |
-- |
| Annual |
1/1/20 |
15.20 |
20.36 |
10.03 |
15.20 |
2 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
6.56 |
6.56 |
6.56 |
6.56 |
1 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
-5.19 |
-5.19 |
-5.19 |
-5.19 |
1 |
-- |
-- |
-- |
| Quarterly |
7/1/20 |
1.07 |
1.07 |
1.07 |
1.07 |
1 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
12.07 |
12.07 |
12.07 |
12.07 |
1 |
-- |
-- |
-- |
Actuals - Cash Flow Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
8.33 |
14.18 |
-41.29 |
| Annual |
1/1/18 |
11.81 |
-- |
-- |
| Annual |
1/1/17 |
10.51 |
11.93 |
-11.89 |
| Quarterly |
7/1/19 |
0.13 |
25.78 |
-99.50 |
| Quarterly |
4/1/19 |
1.32 |
-3.21 |
141.12 |
| Quarterly |
1/1/19 |
3.47 |
5.37 |
-35.38 |
| Quarterly |
10/1/18 |
4.37 |
5.85 |
-25.30 |
Reference Information - Dividend Per Share
Analyst Forecasts - Dividend Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
2.54 |
2.81 |
2.26 |
2.54 |
2 |
-- |
-- |
-- |
| Annual |
1/1/21 |
2.30 |
2.54 |
2.19 |
2.24 |
4 |
-- |
-- |
-- |
| Annual |
1/1/20 |
2.20 |
2.28 |
2.09 |
2.21 |
4 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
0.56 |
0.56 |
0.56 |
0.56 |
1 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
0.60 |
0.63 |
0.56 |
0.60 |
2 |
-- |
-- |
-- |
| Quarterly |
7/1/20 |
0.60 |
0.63 |
0.56 |
0.60 |
2 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
0.56 |
0.56 |
0.56 |
0.56 |
1 |
-- |
-- |
-- |
Actuals - Dividend Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
2.00 |
1.92 |
4.33 |
| Annual |
1/1/18 |
1.60 |
1.60 |
-- |
| Annual |
1/1/17 |
0.80 |
0.80 |
-0.25 |
| Quarterly |
7/1/19 |
0.56 |
0.56 |
-- |
| Quarterly |
4/1/19 |
0.56 |
0.56 |
-- |
| Quarterly |
1/1/19 |
0.50 |
0.50 |
-- |
| Quarterly |
10/1/18 |
0.50 |
0.50 |
-- |
Reference Information - EBIT
Analyst Forecasts - EBIT
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
145.93 |
146.35 |
145.50 |
145.93 |
2 |
-- |
-- |
-- |
| Annual |
1/1/21 |
154.91 |
185.29 |
138.00 |
153.45 |
6 |
-- |
-- |
-- |
| Annual |
1/1/20 |
118.84 |
123.29 |
115.43 |
118.52 |
6 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
43.19 |
47.59 |
38.99 |
44.00 |
6 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
13.81 |
15.91 |
11.50 |
13.93 |
4 |
-- |
-- |
-- |
| Quarterly |
7/1/20 |
12.00 |
14.90 |
8.70 |
12.19 |
4 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
63.70 |
64.60 |
62.71 |
63.62 |
6 |
-- |
-- |
-- |
Actuals - EBIT
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
128.46 |
150.26 |
-14.51 |
| Annual |
1/1/18 |
178.88 |
186.48 |
-4.08 |
| Annual |
1/1/17 |
151.68 |
145.58 |
4.19 |
| Quarterly |
7/1/19 |
5.83 |
4.44 |
13.90 |
| Quarterly |
4/1/19 |
6.63 |
-6.05 |
126.82 |
| Quarterly |
1/1/19 |
21.82 |
43.98 |
-50.38 |
| Quarterly |
10/1/18 |
65.54 |
68.34 |
-4.10 |
Reference Information - EBITDA
Analyst Forecasts - EBITDA
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
219.90 |
219.90 |
219.90 |
219.90 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
217.61 |
230.00 |
208.63 |
215.90 |
4 |
-- |
-- |
-- |
| Annual |
1/1/20 |
188.35 |
191.00 |
185.38 |
188.50 |
4 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
60.25 |
62.00 |
56.98 |
61.00 |
4 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
31.00 |
32.70 |
30.00 |
30.30 |
3 |
-- |
-- |
-- |
| Quarterly |
7/1/20 |
29.28 |
31.80 |
27.40 |
28.65 |
3 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
81.44 |
82.37 |
80.50 |
81.45 |
4 |
-- |
-- |
-- |
Actuals - EBITDA
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
197.34 |
218.58 |
-9.72 |
| Annual |
1/1/18 |
247.03 |
253.60 |
-2.59 |
| Annual |
1/1/17 |
217.42 |
212.52 |
2.31 |
| Quarterly |
7/1/19 |
23.38 |
21.30 |
9.76 |
| Quarterly |
4/1/19 |
24.25 |
11.70 |
107.31 |
| Quarterly |
1/1/19 |
39.30 |
61.28 |
-35.86 |
| Quarterly |
10/1/18 |
82.39 |
85.80 |
-3.97 |
Reference Information - GAAP Earnings Per Share
Analyst Forecasts - GAAP Earnings Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
7.88 |
7.88 |
7.88 |
7.88 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
7.20 |
7.85 |
6.66 |
7.08 |
3 |
-- |
-- |
-- |
| Annual |
1/1/20 |
5.55 |
5.57 |
5.52 |
5.55 |
2 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
2.04 |
2.15 |
1.86 |
2.12 |
3 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
0.59 |
0.78 |
0.50 |
0.50 |
3 |
-- |
-- |
-- |
| Quarterly |
7/1/20 |
0.55 |
0.75 |
0.33 |
0.57 |
3 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
3.04 |
3.05 |
3.03 |
3.05 |
3 |
-- |
-- |
-- |
Actuals - GAAP Earnings Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
6.01 |
7.32 |
-17.90 |
| Annual |
1/1/18 |
4.67 |
7.77 |
-39.86 |
| Annual |
1/1/17 |
5.40 |
5.12 |
5.47 |
| Quarterly |
7/1/19 |
0.10 |
0.18 |
-45.21 |
| Quarterly |
4/1/19 |
0.28 |
-0.46 |
161.20 |
| Quarterly |
1/1/19 |
0.74 |
2.04 |
-63.78 |
| Quarterly |
10/1/18 |
3.03 |
3.06 |
-0.90 |
Reference Information - Net Asset Value
Analyst Forecasts - Net Asset Value
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
1/1/21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
7/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Net Asset Value
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
Reference Information - Net Debt
Analyst Forecasts - Net Debt
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
163.30 |
163.30 |
163.30 |
163.30 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
137.40 |
137.40 |
137.40 |
137.40 |
1 |
-- |
-- |
-- |
| Annual |
1/1/20 |
124.40 |
124.40 |
124.40 |
124.40 |
1 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Net Debt
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
-20.28 |
-326.00 |
93.78 |
| Annual |
1/1/18 |
-238.06 |
-308.00 |
22.71 |
| Annual |
1/1/17 |
-227.63 |
-247.85 |
8.16 |
| Quarterly |
7/1/19 |
131.00 |
-- |
-- |
| Quarterly |
4/1/19 |
86.96 |
-163.00 |
153.35 |
| Quarterly |
1/1/19 |
-20.28 |
-326.00 |
93.78 |
| Quarterly |
10/1/18 |
-27.95 |
-274.00 |
89.80 |
Reference Information - Net Income
Analyst Forecasts - Net Income
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
107.70 |
107.70 |
107.70 |
107.70 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
116.41 |
138.74 |
97.50 |
117.70 |
6 |
-- |
-- |
-- |
| Annual |
1/1/20 |
88.60 |
91.65 |
84.37 |
89.05 |
6 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
32.12 |
34.94 |
28.25 |
32.70 |
6 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
10.14 |
13.42 |
7.50 |
9.82 |
4 |
-- |
-- |
-- |
| Quarterly |
7/1/20 |
8.32 |
11.50 |
4.90 |
8.45 |
4 |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
47.65 |
48.30 |
46.90 |
47.70 |
6 |
-- |
-- |
-- |
Actuals - Net Income
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
113.38 |
129.26 |
-12.28 |
| Annual |
1/1/18 |
143.54 |
142.64 |
0.63 |
| Annual |
1/1/17 |
103.02 |
97.73 |
5.41 |
| Quarterly |
7/1/19 |
2.99 |
2.90 |
0.86 |
| Quarterly |
4/1/19 |
5.80 |
-7.30 |
131.00 |
| Quarterly |
1/1/19 |
17.85 |
33.80 |
-47.18 |
| Quarterly |
10/1/18 |
50.65 |
51.16 |
-1.00 |
Reference Information - Operating Profit
Analyst Forecasts - Operating Profit
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
1/1/21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
7/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Quarterly |
10/1/19 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Operating Profit
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
|
12/1/00 |
-- |
-- |
-- |
Reference Information - Return On Equity
Analyst Forecasts - Return On Equity
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
40.80 |
40.80 |
40.80 |
40.80 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
38.30 |
38.30 |
38.30 |
38.30 |
1 |
-- |
-- |
-- |
| Annual |
1/1/20 |
29.48 |
29.56 |
29.40 |
29.48 |
2 |
-- |
-- |
-- |
Actuals - Return On Equity
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
28.77 |
30.99 |
-2.22 |
| Annual |
1/1/18 |
29.60 |
25.33 |
4.27 |
| Annual |
1/1/17 |
20.11 |
17.22 |
2.89 |
Reference Information - Sales
Analyst Forecasts - Sales
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
1/1/22 |
2,026.60 |
2,026.60 |
2,026.60 |
2,026.60 |
1 |
-- |
-- |
-- |
| Annual |
1/1/21 |
1,990.94 |
2,036.80 |
1,973.58 |
1,983.92 |
6 |
-- |
-- |
-- |
| Annual |
1/1/20 |
1,922.50 |
1,929.00 |
1,917.90 |
1,921.72 |
6 |
-- |
-- |
-- |
| Quarterly |
1/1/20 |
555.22 |
561.40 |
550.00 |
554.78 |
6 |
-- |
-- |
-- |
| Quarterly |
4/1/20 |
434.56 |
454.10 |
425.60 |
430.30 |
5 |
-- |
-- |
1.14 |
| Quarterly |
7/1/20 |
429.81 |
441.50 |
402.80 |
435.09 |
5 |
-- |
-- |
-1.55 |
| Quarterly |
10/1/19 |
534.44 |
535.88 |
531.45 |
534.90 |
6 |
-- |
-- |
-- |
Actuals - Sales
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
1/1/19 |
1,938.08 |
1,960.68 |
-1.15 |
| Annual |
1/1/18 |
1,870.28 |
1,874.26 |
-0.21 |
| Annual |
1/1/17 |
1,785.32 |
1,787.07 |
-0.10 |
| Quarterly |
7/1/19 |
420.47 |
428.28 |
-1.82 |
| Quarterly |
4/1/19 |
412.38 |
399.67 |
3.18 |
| Quarterly |
1/1/19 |
530.56 |
553.06 |
-4.07 |
| Quarterly |
10/1/18 |
522.50 |
511.19 |
2.21 |
Copyright Thomson Reuters Corporation
