Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.67

Sell

Strong Buy

Available Measures

Reference Information - EPS

Last Actual (FY0):	5.36
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	12.53
Yield (%):	--

Analyst Forecasts - EPS

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	2.29	3.24	1.40	2.26	4	1	--	6.00
Annual	1/1/22	2.14	3.30	0.80	2.16	8	1	2	-5.58
Annual	1/1/21	-3.31	-2.45	-4.90	-3.19	8	1	3	-12.12
Quarterly	1/1/21	-0.45	0.18	-1.50	-0.14	7	1	2	-62.73
Quarterly	4/1/21	-0.30	0.04	-0.66	-0.28	4	1	1	-3.51
Quarterly	7/1/21	-0.26	-0.01	-0.53	-0.24	4	1	1	-7.37
Quarterly	10/1/20	0.41	0.92	-0.46	0.47	8	1	3	-32.19

Actuals - EPS

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	5.36	5.11	4.85
Annual	1/1/19	6.75	7.75	-12.86
Annual	1/1/18	7.91	7.88	0.42
Quarterly	7/1/20	-1.48	-1.14	-30.24
Quarterly	4/1/20	-1.96	-2.26	13.26
Quarterly	1/1/20	1.85	1.57	17.53
Quarterly	10/1/19	3.03	3.02	0.41

Reference Information - Book Value Per Share

Last Actual (FY0):	15.61
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	2.43	2.43	2.43	2.43	1	--	--	--
Annual	1/1/22	13.34	24.51	2.17	13.34	2	--	--	--
Annual	1/1/21	14.39	25.15	3.63	14.39	2	--	--	--
Quarterly	1/1/21	25.14	25.14	25.14	25.14	1	--	--	--
Quarterly	10/1/20	25.81	25.81	25.81	25.81	1	--	--	--

Actuals - Book Value Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	15.61	27.60	-43.43
Annual	1/1/19	19.87	36.64	-45.77
Annual	1/1/18	27.52	33.57	-18.01
Quarterly	7/1/20	4.23	28.28	-85.03
Quarterly	4/1/20	7.22	42.02	-82.81
Quarterly	1/1/20	15.61	40.67	-61.61
Quarterly	10/1/19	16.67	37.97	-56.09

Reference Information - Cash Flow Per Share

Last Actual (FY0):	11.37
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	7.31	7.31	7.31	7.31	1	--	--	--
Annual	1/1/22	6.29	6.96	5.61	6.29	2	--	--	--
Annual	1/1/21	0.04	0.19	-0.12	0.04	2	--	--	--
Quarterly	1/1/21	2.59	6.67	-1.50	2.59	2	--	--	--
Quarterly	4/1/21	3.11	3.11	3.11	3.11	1	--	--	--
Quarterly	7/1/21	-3.68	-3.68	-3.68	-3.68	1	--	--	--
Quarterly	10/1/20	-0.51	0.04	-1.05	-0.51	2	--	--	--

Actuals - Cash Flow Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	11.37	10.63	7.01
Annual	1/1/19	8.33	14.18	-41.29
Annual	1/1/18	11.81	--	--
Quarterly	7/1/20	-2.92	-2.08	-40.34
Quarterly	4/1/20	-2.77	-1.59	-74.21
Quarterly	1/1/20	5.12	4.92	4.07
Quarterly	10/1/19	4.97	6.56	-24.24

Reference Information - Dividend Per Share

Last Actual (FY0):	2.24
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	1.67	2.25	--	2.22	4	--	--	12.80
Annual	1/1/22	1.36	2.29	--	2.24	5	--	--	--
Annual	1/1/21	0.45	1.12	--	0.56	5	--	--	--
Quarterly	1/1/21	0.19	0.56	--	--	3	--	--	--
Quarterly	4/1/21	0.28	0.56	--	0.28	2	--	--	--
Quarterly	7/1/21	0.28	0.56	--	0.28	2	--	--	--
Quarterly	10/1/20	0.19	0.56	--	--	3	--	--	--

Actuals - Dividend Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	2.24	2.20	1.66
Annual	1/1/19	2.00	1.92	4.33
Annual	1/1/18	1.60	1.60	--
Quarterly	7/1/20	--	--	--
Quarterly	4/1/20	--	--	--
Quarterly	1/1/20	0.56	0.56	--
Quarterly	10/1/19	0.56	0.56	--

Reference Information - EBIT

Last Actual (FY0):	111.31
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	59.96	66.00	55.00	59.42	4	1	--	3.13
Annual	1/1/22	49.21	62.00	30.02	50.62	6	2	1	-2.57
Annual	1/1/21	-53.99	-41.39	-81.04	-52.35	6	--	2	-20.33
Quarterly	1/1/21	-3.64	6.28	-22.91	0.33	6	--	2	-1,240.42
Quarterly	4/1/21	-3.88	-1.62	-6.14	-3.88	2	--	--	--
Quarterly	7/1/21	-6.03	-3.97	-8.09	-6.03	2	--	--	--
Quarterly	10/1/20	11.46	18.42	4.67	10.77	6	--	2	-31.14

Actuals - EBIT

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	111.31	108.50	2.59
Annual	1/1/19	128.46	150.26	-14.51
Annual	1/1/18	178.88	186.48	-4.08
Quarterly	7/1/20	-25.25	-22.02	-14.65
Quarterly	4/1/20	-37.55	-38.02	1.25
Quarterly	1/1/20	35.41	33.23	6.56
Quarterly	10/1/19	63.44	63.45	-0.01

Reference Information - EBITDA

Last Actual (FY0):	186.10
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	127.65	128.34	126.60	128.00	3	1	--	3.80
Annual	1/1/22	113.10	126.60	99.86	109.00	5	2	--	1.55
Annual	1/1/21	13.25	21.38	1.00	15.30	4	1	1	-23.16
Quarterly	1/1/21	7.89	21.09	-22.91	14.57	5	--	1	-6.85
Quarterly	4/1/21	11.68	13.89	9.46	11.68	2	--	--	--
Quarterly	7/1/21	9.11	11.53	6.68	9.11	2	--	--	--
Quarterly	10/1/20	22.50	30.50	4.67	24.65	5	--	1	-10.64

Actuals - EBITDA

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	186.10	176.61	5.37
Annual	1/1/19	197.34	218.58	-9.72
Annual	1/1/18	247.03	253.60	-2.59
Quarterly	7/1/20	-8.54	-7.88	-6.63
Quarterly	4/1/20	-19.66	-20.01	1.76
Quarterly	1/1/20	54.33	50.32	7.96
Quarterly	10/1/19	82.26	81.24	1.25

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):	4.68
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	2.37	2.58	2.02	2.50	3	--	--	-6.82
Annual	1/1/22	1.68	2.02	0.80	1.96	4	--	--	--
Annual	1/1/21	-11.74	-10.95	-12.53	-11.74	2	--	1	6.30
Quarterly	1/1/21	-0.42	0.18	-1.50	-0.17	4	--	1	-16.90
Quarterly	4/1/21	-0.32	-0.21	-0.43	-0.32	2	--	--	--
Quarterly	7/1/21	-0.41	-0.29	-0.53	-0.41	2	--	--	--
Quarterly	10/1/20	0.38	0.63	0.04	0.42	4	--	1	-31.05

Actuals - GAAP Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	4.68	5.01	-6.59
Annual	1/1/19	6.01	7.32	-17.90
Annual	1/1/18	4.67	7.77	-39.86
Quarterly	7/1/20	-3.19	-1.26	-152.67
Quarterly	4/1/20	-7.86	-2.32	-238.43
Quarterly	1/1/20	1.61	1.56	2.99
Quarterly	10/1/19	2.77	3.04	-8.78

Reference Information - Net Asset Value

Last Actual (FY0):	235.19
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	150.00	150.00	150.00	150.00	1	1	--	13.64
Annual	1/1/22	103.00	103.00	103.00	103.00	1	1	--	9.57
Annual	1/1/21	67.00	67.00	67.00	67.00	1	1	--	4.69

Actuals - Net Asset Value

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	235.19	269.00	-12.57
Annual	1/1/19	314.44	--	--
Annual	1/1/18	473.70	517.30	-8.43

Reference Information - Net Debt

Last Actual (FY0):	102.32
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	368.47	471.00	265.94	368.47	2	--	1	-1.34
Annual	1/1/22	352.54	541.00	226.00	290.63	3	--	1	-0.84
Annual	1/1/21	383.82	603.00	221.00	327.45	3	--	1	-0.26
Quarterly	1/1/21	221.00	221.00	221.00	221.00	1	--	--	--
Quarterly	10/1/20	146.00	146.00	146.00	146.00	1	--	--	--

Actuals - Net Debt

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	102.32	318.55	-67.88
Annual	1/1/19	-20.28	-326.00	93.78
Annual	1/1/18	-238.06	-308.00	22.71
Quarterly	7/1/20	214.70	191.00	12.41
Quarterly	4/1/20	162.80	--	--
Quarterly	1/1/20	102.32	--	--
Quarterly	10/1/19	118.12	--	--

Reference Information - Net Income

Last Actual (FY0):	83.84
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	38.30	47.00	31.60	36.31	3	1	--	3.40
Annual	1/1/22	31.49	48.00	11.56	32.57	6	1	1	-3.21
Annual	1/1/21	-49.08	-38.21	-71.39	-46.70	6	1	2	-16.22
Quarterly	1/1/21	-5.39	2.73	-21.71	-2.51	6	--	2	-154.72
Quarterly	4/1/21	-4.76	-3.12	-6.41	-4.76	2	--	--	--
Quarterly	7/1/21	-6.07	-4.27	-7.87	-6.07	2	--	--	--
Quarterly	10/1/20	6.62	12.18	0.63	6.27	6	--	2	-37.69

Actuals - Net Income

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	83.84	79.99	4.81
Annual	1/1/19	113.38	129.26	-12.28
Annual	1/1/18	143.54	142.64	0.63
Quarterly	7/1/20	-21.70	-18.44	-17.70
Quarterly	4/1/20	-28.60	-28.91	1.06
Quarterly	1/1/20	27.98	24.26	15.34
Quarterly	10/1/19	47.08	47.55	-1.00

Reference Information - Operating Profit

Last Actual (FY0):	--
FY0 End Date:
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	26.70	26.70	26.70	26.70	1	--	--	--

Actuals - Operating Profit

		Reported	Mean Estimate	Surprise % Change
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--

Reference Information - Return On Equity

Last Actual (FY0):	30.51
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	70.15	108.79	31.50	70.15	2	--	--	2.04
Annual	1/1/22	31.03	34.60	27.46	31.03	2	--	--	5.08
Annual	1/1/21	-42.85	-12.66	-66.30	-49.60	3	--	--	5.72

Actuals - Return On Equity

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	30.51	26.16	4.35
Annual	1/1/19	28.77	30.99	-2.22
Annual	1/1/18	29.60	25.33	4.27

Reference Information - Sales

Last Actual (FY0):	1,870.67
FY0 End Date:	1/1/20
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/23	1,575.30	1,705.29	1,416.60	1,604.00	3	1	--	-0.83
Annual	1/1/22	1,570.69	1,699.02	1,416.70	1,561.94	6	2	1	-0.19
Annual	1/1/21	1,433.23	1,463.00	1,406.68	1,427.47	6	1	1	0.03
Quarterly	1/1/21	422.13	449.00	399.20	421.14	6	1	--	0.78
Quarterly	4/1/21	326.94	339.80	313.57	327.44	3	--	1	-6.09
Quarterly	7/1/21	364.72	400.90	343.33	349.94	3	--	1	-1.00
Quarterly	10/1/20	387.00	409.34	371.51	385.56	6	1	1	0.06

Actuals - Sales

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/20	1,870.67	1,867.35	0.18
Annual	1/1/19	1,938.08	1,960.68	-1.15
Annual	1/1/18	1,870.28	1,874.26	-0.21
Quarterly	7/1/20	368.92	365.21	1.02
Quarterly	4/1/20	255.21	270.60	-5.69
Quarterly	1/1/20	513.02	510.69	0.46
Quarterly	10/1/19	524.80	533.99	-1.72

Copyright Refinitiv

Print Page

RSS Feeds

Email Alerts

IR Contacts

Corporate Site