Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): -0.99
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 8.50 9.25 7.76 8.50 2 -- -- 7.74
Annual Jan 23 9.53 12.39 7.01 9.08 5 -- -- 2.95
Annual Jan 22 11.24 12.89 10.03 11.10 5 -- -- --
Quarterly Jan 22 2.16 2.54 1.75 2.18 4 -- -- --
Quarterly Apr 22 3.25 3.25 3.25 3.25 1 -- -- --
Quarterly Jul 22 1.83 1.83 1.83 1.83 1 -- -- --
Quarterly Oct 21 4.17 5.29 3.30 4.00 5 -- -- --

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual Jan 21 -0.99 -2.31 57.18
Annual Jan 20 5.36 5.11 4.85
Annual Jan 19 6.75 7.75 -12.86
Quarterly Jul 21 1.71 0.55 211.95
Quarterly Apr 21 3.25 0.07 3,184.60
Quarterly Jan 21 1.01 -0.23 539.95
Quarterly Oct 20 1.44 0.36 297.79

Reference Information - Book Value Per Share

Last Actual (FY0): 6.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 19.95 19.95 19.95 19.95 1 1 -- 13.22
Annual Jan 23 24.48 32.35 16.61 24.48 2 1 -- 2.28
Annual Jan 22 19.79 25.73 13.84 19.79 2 1 -- 1.98
Quarterly Jan 22 25.70 25.70 25.70 25.70 1 -- -- --
Quarterly Oct 21 34.04 34.04 34.04 34.04 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 6.40 11.71 -45.31
Annual Jan 20 15.61 27.60 -43.43
Annual Jan 19 19.87 36.64 -45.77
Quarterly Jul 21 11.39 35.54 -67.96
Quarterly Apr 21 9.89 4.41 124.19
Quarterly Jan 21 6.40 17.69 -63.81
Quarterly Oct 20 5.30 25.91 -79.53

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 13.69 13.69 13.69 13.69 1 1 -- 7.97
Annual Jan 23 12.99 12.99 12.99 12.99 1 1 -- 12.96
Annual Jan 22 15.29 15.29 15.29 15.29 1 1 -- 21.93
Quarterly Jan 22 1.94 1.94 1.94 1.94 1 -- -- --
Quarterly Oct 21 4.08 4.08 4.08 4.08 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -2.40 1.65 -245.45
Annual Jan 20 11.37 10.63 7.01
Annual Jan 19 8.33 14.18 -41.29
Quarterly Oct 20 2.22 -0.51 539.60

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 23 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 22 0.57 1.13 -- 0.57 2 -- -- --
Quarterly Jan 22 0.56 0.56 0.56 0.56 1 -- -- --
Quarterly Apr 22 1.12 1.12 1.12 1.12 1 -- 1 -0.88
Quarterly Jul 22 1.13 1.13 1.13 1.13 1 -- -- --
Quarterly Oct 21 0.56 0.56 0.56 0.56 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -- 0.86 -100.00
Annual Jan 20 2.24 2.20 1.66
Annual Jan 19 2.00 1.92 4.33
Quarterly Jul 21 -- -- --
Quarterly Apr 21 -- -- --
Quarterly Jan 21 -- 0.19 -100.00
Quarterly Oct 20 -- 0.19 -100.00

Reference Information - EBIT

Last Actual (FY0): -3.52
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 172.09 180.35 163.84 172.09 2 -- -- 8.15
Annual Jan 23 196.19 256.30 152.86 187.81 4 -- -- 3.78
Annual Jan 22 249.90 272.75 221.00 252.93 4 -- -- --
Quarterly Jan 22 45.22 53.40 39.00 43.27 3 -- -- --
Quarterly Oct 21 87.11 102.60 71.00 87.73 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Jan 21 -3.52 -31.76 88.92
Annual Jan 20 111.31 108.50 2.59
Annual Jan 19 128.46 150.26 -14.51
Quarterly Jul 21 40.10 13.49 197.30
Quarterly Apr 21 70.75 6.98 637.64
Quarterly Jan 21 25.96 -0.43 263.96
Quarterly Oct 20 33.31 10.65 212.70

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 233.08 244.82 221.33 233.08 2 -- -- --
Annual Jan 23 257.29 317.70 210.65 250.41 4 -- -- --
Annual Jan 22 310.49 330.83 281.00 315.06 4 -- -- --
Quarterly Jan 22 55.39 68.90 43.27 54.00 3 -- -- --
Quarterly Oct 21 97.94 118.10 87.73 88.00 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Jan 20 186.10 176.61 5.37
Annual Jan 19 197.34 218.58 -9.72
Quarterly Jul 21 54.49 29.75 83.16
Quarterly Apr 21 86.31 13.70 529.99
Quarterly Oct 20 49.12 22.72 116.25

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -9.59
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 9.25 9.25 9.25 9.25 1 -- -- --
Annual Jan 23 8.70 8.70 8.70 8.70 1 -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 1.90 1.90 1.90 1.90 1 -- -- --
Quarterly Oct 21 4.00 4.00 4.00 4.00 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -9.59 -10.63 9.74
Annual Jan 20 4.68 5.01 -6.59
Annual Jan 19 6.01 7.32 -17.90
Quarterly Jul 21 1.60 0.41 290.24
Quarterly Apr 21 3.01 -0.19 1,727.03
Quarterly Jan 21 0.53 -0.30 276.67
Quarterly Oct 20 0.91 0.38 141.06

Reference Information - Net Debt

Last Actual (FY0): 181.58
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -27.10 -27.10 -27.10 -27.10 1 -- -- --
Annual Jan 23 -126.38 26.25 -279.00 -126.38 2 -- -- --
Annual Jan 22 -35.56 75.89 -147.00 -35.56 2 -- -- --
Quarterly Jan 22 -147.00 -147.00 -147.00 -147.00 1 -- -- --
Quarterly Oct 21 -339.00 -339.00 -339.00 -339.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Jan 21 181.58 318.10 -42.92
Annual Jan 20 102.32 318.55 -67.88
Annual Jan 19 -20.28 -326.00 93.78
Quarterly Jul 21 213.83 -403.00 153.06
Quarterly Apr 21 206.04 -44.00 568.28
Quarterly Jan 21 181.58 103.00 76.29
Quarterly Oct 20 192.54 144.00 33.71

Reference Information - Net Income

Last Actual (FY0): -14.26
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 120.75 134.41 107.10 120.75 2 -- -- 6.92
Annual Jan 23 142.21 183.40 98.98 143.23 4 -- -- 3.47
Annual Jan 22 171.36 187.88 151.00 173.27 4 -- -- --
Quarterly Jan 22 30.57 36.70 26.00 29.01 3 -- -- --
Quarterly Oct 21 61.58 73.40 50.00 61.35 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Jan 21 -14.26 -33.43 57.36
Annual Jan 20 83.84 79.99 4.81
Annual Jan 19 113.38 129.26 -12.28
Quarterly Jul 21 25.75 7.12 186.25
Quarterly Apr 21 48.73 1.30 474.38
Quarterly Jan 21 14.93 -2.56 174.93
Quarterly Oct 20 21.11 5.97 151.37

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -- -- -- -- -- -- -- --
Annual Jan 23 -- -- -- -- -- -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Jul 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --
Quarterly Oct 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -8.68
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 40.21 50.65 29.76 40.21 2 -- -- -1.33
Annual Jan 23 46.02 57.13 34.90 46.02 2 -- -- -0.54
Annual Jan 22 109.96 110.00 109.92 109.96 2 -- -- 24.46

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Jan 21 -8.68 -28.71 20.03
Annual Jan 20 30.51 26.16 4.35
Annual Jan 19 28.77 30.99 -2.22

Reference Information - Sales

Last Actual (FY0): 1,522.60
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 1,870.72 1,883.85 1,857.60 1,870.72 2 -- -- -5.25
Annual Jan 23 1,914.88 2,013.00 1,839.21 1,903.66 4 -- -- -1.15
Annual Jan 22 1,927.05 1,971.90 1,891.00 1,922.66 4 -- -- --
Quarterly Jan 22 517.94 537.90 506.00 509.93 3 -- -- --
Quarterly Oct 21 556.92 584.70 536.00 550.05 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Jan 21 1,522.60 1,469.93 3.58
Annual Jan 20 1,870.67 1,867.35 0.18
Annual Jan 19 1,938.08 1,960.68 -1.15
Quarterly Jul 21 413.86 442.56 -6.49
Quarterly Apr 21 435.48 354.78 22.75
Quarterly Jan 21 472.90 420.16 12.55
Quarterly Oct 20 425.57 392.13 8.53

Copyright Refinitiv

Print Page
RSS Feeds
Email Alerts
IR Contacts
Corporate Site