Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.56

Sell

Strong Buy

Available Measures

Reference Information - EPS

Last Actual (FY0):	6.75
FY0 End Date:	1/1/19
Ind. Annual Div:	2.24
Hist (5 Yr) Growth %:	20.89
Yield (%):	3.16

Analyst Forecasts - EPS

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	7.03	8.44	5.31	6.84	5	--	--	2.55
Annual	1/1/21	6.20	7.36	5.47	6.04	9	--	1	-0.04
Annual	1/1/20	5.10	5.24	5.00	5.11	9	--	1	-0.30
Quarterly	1/1/20	1.57	1.67	1.48	1.57	9	--	--	--
Quarterly	4/1/20	0.57	1.12	0.30	0.51	7	--	2	-5.85
Quarterly	7/1/20	0.40	0.63	0.24	0.41	7	--	1	-1.76
Quarterly	10/1/20	3.41	3.60	3.21	3.41	7	2	--	0.38
Long Term Growth		2.90	5.39	0.40	2.90	2	--	--	0.00

Actuals - EPS

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	6.75	7.75	-12.86
Annual	1/1/18	7.91	7.88	0.42
Annual	1/1/17	5.43	5.16	5.21
Quarterly	10/1/19	3.03	3.02	0.41
Quarterly	7/1/19	0.19	0.18	6.59
Quarterly	4/1/19	0.36	-0.47	176.02
Quarterly	1/1/19	1.10	2.10	-47.73

Reference Information - Book Value Per Share

Last Actual (FY0):	19.87
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	32.39	45.13	19.64	32.39	2	--	--	64.89
Annual	1/1/21	27.72	37.66	17.77	27.72	2	1	--	0.04
Annual	1/1/20	27.64	39.65	15.63	27.64	2	--	--	--
Quarterly	1/1/20	40.67	40.67	40.67	40.67	1	--	--	--
Quarterly	4/1/20	31.84	31.84	31.84	31.84	1	--	--	--
Quarterly	7/1/20	32.35	32.35	32.35	32.35	1	--	--	--
Quarterly	10/1/20	35.74	35.74	35.74	35.74	1	--	--	--

Actuals - Book Value Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	19.87	36.64	-45.77
Annual	1/1/18	27.52	33.57	-18.01
Annual	1/1/17	27.40	27.20	0.72
Quarterly	10/1/19	16.67	37.97	-56.09
Quarterly	7/1/19	15.73	32.50	-51.60
Quarterly	4/1/19	17.77	31.24	-43.13
Quarterly	1/1/19	19.87	37.79	-47.42

Reference Information - Cash Flow Per Share

Last Actual (FY0):	8.33
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	14.58	14.58	14.58	14.58	1	--	--	--
Annual	1/1/21	12.60	13.03	12.17	12.60	2	--	--	--
Annual	1/1/20	10.11	11.00	9.21	10.11	2	--	--	--
Quarterly	1/1/20	4.92	4.92	4.92	4.92	1	--	--	--
Quarterly	4/1/20	3.66	3.66	3.66	3.66	1	--	--	--
Quarterly	7/1/20	-4.75	-4.75	-4.75	-4.75	1	--	--	--
Quarterly	10/1/20	7.70	7.70	7.70	7.70	1	--	--	--

Actuals - Cash Flow Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	8.33	14.18	-41.29
Annual	1/1/18	11.81	--	--
Annual	1/1/17	10.51	11.93	-11.89
Quarterly	10/1/19	4.97	6.56	-24.24
Quarterly	7/1/19	0.13	25.78	-99.50
Quarterly	4/1/19	1.32	-3.21	141.12
Quarterly	1/1/19	3.47	5.37	-35.38

Reference Information - Dividend Per Share

Last Actual (FY0):	2.00
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	2.41	2.81	2.18	2.24	3	--	--	--
Annual	1/1/21	2.31	2.54	2.17	2.24	5	--	--	--
Annual	1/1/20	2.20	2.26	2.10	2.24	5	--	--	--
Quarterly	1/1/20	0.56	0.56	0.56	0.56	1	--	--	--
Quarterly	4/1/20	0.60	0.63	0.56	0.60	2	--	--	--
Quarterly	7/1/20	0.60	0.63	0.56	0.60	2	--	--	--
Quarterly	10/1/20	0.60	0.63	0.56	0.60	2	--	--	--

Actuals - Dividend Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	2.00	1.92	4.33
Annual	1/1/18	1.60	1.60	--
Annual	1/1/17	0.80	0.80	-0.25
Quarterly	10/1/19	0.56	0.56	--
Quarterly	7/1/19	0.56	0.56	--
Quarterly	4/1/19	0.56	0.56	--
Quarterly	1/1/19	0.50	0.50	--

Reference Information - EBIT

Last Actual (FY0):	128.46
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	137.40	158.80	118.80	134.00	5	--	--	2.35
Annual	1/1/21	126.69	144.20	113.48	126.67	7	--	--	--
Annual	1/1/20	108.73	110.70	107.00	108.96	6	--	--	--
Quarterly	1/1/20	32.98	34.00	31.26	33.16	6	--	--	--
Quarterly	4/1/20	10.99	16.00	7.90	9.27	5	--	--	12.86
Quarterly	7/1/20	9.32	13.00	6.63	7.80	5	--	--	10.97
Quarterly	10/1/20	66.79	70.09	63.28	65.90	5	--	--	1.21

Actuals - EBIT

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	128.46	150.26	-14.51
Annual	1/1/18	178.88	186.48	-4.08
Annual	1/1/17	151.68	145.58	4.19
Quarterly	10/1/19	63.44	63.45	-0.01
Quarterly	7/1/19	5.83	4.44	13.90
Quarterly	4/1/19	6.63	-6.05	126.82
Quarterly	1/1/19	21.82	43.98	-50.38

Reference Information - EBITDA

Last Actual (FY0):	197.34
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	213.43	227.00	193.00	220.30	3	--	--	3.28
Annual	1/1/21	197.28	212.20	183.00	194.80	5	--	1	-0.10
Annual	1/1/20	178.89	187.90	170.00	179.00	5	--	--	--
Quarterly	1/1/20	52.32	61.90	48.50	49.44	4	--	--	--
Quarterly	4/1/20	30.52	34.00	26.98	30.55	4	--	--	3.95
Quarterly	7/1/20	28.01	32.00	24.42	27.80	4	--	--	4.99
Quarterly	10/1/20	85.24	89.00	80.86	85.55	4	--	--	1.49

Actuals - EBITDA

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	197.34	218.58	-9.72
Annual	1/1/18	247.03	253.60	-2.59
Annual	1/1/17	217.42	212.52	2.31
Quarterly	10/1/19	82.26	81.24	1.25
Quarterly	7/1/19	23.38	21.30	9.76
Quarterly	4/1/19	24.25	11.70	107.31
Quarterly	1/1/19	39.30	61.28	-35.86

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):	6.01
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	7.68	8.52	6.84	7.68	2	--	--	--
Annual	1/1/21	6.25	7.49	5.47	6.03	4	--	--	--
Annual	1/1/20	5.03	5.59	4.74	4.76	3	--	--	--
Quarterly	1/1/20	1.54	1.60	1.48	1.54	3	--	--	--
Quarterly	4/1/20	0.41	0.57	0.30	0.37	3	--	--	--
Quarterly	7/1/20	0.33	0.46	0.24	0.28	3	--	--	--
Quarterly	10/1/20	3.29	3.41	3.21	3.26	3	--	--	--

Actuals - GAAP Earnings Per Share

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	6.01	7.32	-17.90
Annual	1/1/18	4.67	7.77	-39.86
Annual	1/1/17	5.40	5.12	5.47
Quarterly	10/1/19	2.77	3.04	-8.78
Quarterly	7/1/19	0.10	0.18	-45.21
Quarterly	4/1/19	0.28	-0.46	161.20
Quarterly	1/1/19	0.74	2.04	-63.78

Reference Information - Net Asset Value

Last Actual (FY0):	314.44
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	359.00	359.00	359.00	359.00	1	--	--	--
Annual	1/1/21	319.00	319.00	319.00	319.00	1	--	--	--
Annual	1/1/20	269.00	269.00	269.00	269.00	1	--	--	--

Actuals - Net Asset Value

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	314.44	--	--
Annual	1/1/18	473.70	517.30	-8.43
Annual	1/1/17	496.29	489.40	1.41

Reference Information - Net Debt

Last Actual (FY0):	-20.28
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	262.00	397.00	127.00	262.00	2	--	--	--
Annual	1/1/21	285.45	445.00	125.90	285.45	2	--	--	--
Annual	1/1/20	320.60	507.00	134.20	320.60	2	--	--	--
Quarterly	1/1/20	--	--	--	--	--	--	--	--
Quarterly	4/1/20	--	--	--	--	--	--	--	--
Quarterly	7/1/20	--	--	--	--	--	--	--	--
Quarterly	10/1/20	--	--	--	--	--	--	--	--

Actuals - Net Debt

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	-20.28	-326.00	93.78
Annual	1/1/18	-238.06	-308.00	22.71
Annual	1/1/17	-227.63	-247.85	8.16
Quarterly	10/1/19	118.12	--	--
Quarterly	7/1/19	131.00	--	--
Quarterly	4/1/19	86.96	-163.00	153.35
Quarterly	1/1/19	-20.28	-326.00	93.78

Reference Information - Net Income

Last Actual (FY0):	113.38
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	108.91	123.63	91.00	110.50	4	--	--	2.54
Annual	1/1/21	94.70	110.81	79.11	92.00	7	--	--	--
Annual	1/1/20	80.12	81.72	78.28	79.75	7	--	--	--
Quarterly	1/1/20	24.07	25.86	22.41	23.89	6	--	--	--
Quarterly	4/1/20	7.51	12.00	4.40	6.69	5	--	--	17.59
Quarterly	7/1/20	6.12	10.00	3.47	5.85	5	--	--	18.80
Quarterly	10/1/20	50.44	54.00	45.96	49.40	5	--	--	1.80

Actuals - Net Income

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	113.38	129.26	-12.28
Annual	1/1/18	143.54	142.64	0.63
Annual	1/1/17	103.02	97.73	5.41
Quarterly	10/1/19	47.08	47.55	-1.00
Quarterly	7/1/19	2.99	2.90	0.86
Quarterly	4/1/19	5.80	-7.30	131.00
Quarterly	1/1/19	17.85	33.80	-47.18

Reference Information - Operating Profit

Last Actual (FY0):	--
FY0 End Date:
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	--	--	--	--	--	--	--	--
Annual	1/1/21	--	--	--	--	--	--	--	--
Annual	1/1/20	--	--	--	--	--	--	--	--
Quarterly	10/1/20	--	--	--	--	--	--	--	--
Quarterly	7/1/20	--	--	--	--	--	--	--	--
Quarterly	4/1/20	--	--	--	--	--	--	--	--
Quarterly	1/1/20	--	--	--	--	--	--	--	--

Actuals - Operating Profit

		Reported	Mean Estimate	Surprise % Change
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--

Reference Information - Return On Equity

Last Actual (FY0):	28.77
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	32.15	35.30	29.00	32.15	2	--	--	--
Annual	1/1/21	31.75	34.60	28.90	31.75	2	--	--	--
Annual	1/1/20	26.10	29.30	22.69	26.30	3	--	--	--

Actuals - Return On Equity

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	28.77	30.99	-2.22
Annual	1/1/18	29.60	25.33	4.27
Annual	1/1/17	20.11	17.22	2.89

Reference Information - Sales

Last Actual (FY0):	1,938.08
FY0 End Date:	1/1/19
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	1/1/22	1,966.71	2,011.32	1,947.00	1,954.25	4	--	--	-0.21
Annual	1/1/21	1,903.05	1,930.27	1,873.25	1,904.00	7	--	1	-0.08
Annual	1/1/20	1,865.07	1,868.70	1,861.29	1,865.59	7	--	--	--
Quarterly	1/1/20	508.02	511.05	503.65	508.57	6	--	--	--
Quarterly	4/1/20	420.31	427.50	416.00	420.54	6	--	--	-0.20
Quarterly	7/1/20	429.97	435.70	421.61	431.62	6	--	--	0.19
Quarterly	10/1/20	527.25	543.30	511.90	525.91	6	--	--	-0.27

Actuals - Sales

		Reported	Mean Estimate	Surprise % Change
Annual	1/1/19	1,938.08	1,960.68	-1.15
Annual	1/1/18	1,870.28	1,874.26	-0.21
Annual	1/1/17	1,785.32	1,787.07	-0.10
Quarterly	10/1/19	524.80	533.99	-1.72
Quarterly	7/1/19	420.47	428.28	-1.82
Quarterly	4/1/19	412.38	399.67	3.18
Quarterly	1/1/19	530.56	553.06	-4.07

Copyright Thomson Reuters Corporation

Print Page

RSS Feeds

Email Alerts

IR Contacts

Corporate Site