Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.17

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): -0.99
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 7.24 8.00 6.67 7.04 3 -- -- --
Annual Jan 23 7.72 9.10 6.36 7.93 6 -- -- --
Annual Jan 22 8.43 9.71 7.59 8.51 5 -- -- --
Quarterly Jan 22 1.71 2.27 1.17 1.71 5 -- -- --
Quarterly Apr 22 0.06 0.06 0.06 0.06 1 -- -- --
Quarterly Jul 21 0.31 0.55 -0.15 0.42 6 -- -- --
Quarterly Oct 21 3.05 3.96 2.58 2.90 5 -- -- --

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual Jan 21 -0.99 -2.31 57.18
Annual Jan 20 5.36 5.11 4.85
Annual Jan 19 6.75 7.75 -12.86
Quarterly Apr 21 3.25 0.07 3,184.60
Quarterly Jan 21 1.01 -0.23 539.95
Quarterly Oct 20 1.44 0.36 297.79
Quarterly Jul 20 -1.48 -1.14 -30.24

Reference Information - Book Value Per Share

Last Actual (FY0): 6.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 17.62 17.62 17.62 17.62 1 -- -- --
Annual Jan 23 25.04 34.55 15.52 25.04 2 -- -- --
Annual Jan 22 21.19 29.30 13.07 21.19 2 -- -- --
Quarterly Jan 22 29.30 29.30 29.30 29.30 1 -- -- --
Quarterly Jul 21 34.96 34.96 34.96 34.96 1 -- -- --
Quarterly Oct 21 37.73 37.73 37.73 37.73 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 6.40 11.71 -45.31
Annual Jan 20 15.61 27.60 -43.43
Annual Jan 19 19.87 36.64 -45.77
Quarterly Apr 21 9.89 4.41 124.19
Quarterly Jan 21 6.40 17.69 -63.81
Quarterly Oct 20 5.30 25.91 -79.53
Quarterly Jul 20 4.23 28.28 -85.03

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 12.68 12.68 12.68 12.68 1 -- -- --
Annual Jan 23 11.50 11.50 11.50 11.50 1 -- -- --
Annual Jan 22 12.54 12.54 12.54 12.54 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -2.40 1.65 -245.45
Annual Jan 20 11.37 10.63 7.01
Annual Jan 19 8.33 14.18 -41.29

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 23 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 22 0.57 1.13 -- 0.57 2 -- -- --
Quarterly Jan 22 0.56 0.56 0.56 0.56 1 -- -- --
Quarterly Apr 22 1.13 1.13 1.13 1.13 1 -- -- --
Quarterly Jul 21 -- -- -- -- 1 -- -- 0.00
Quarterly Oct 21 0.56 0.56 0.56 0.56 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -- 0.86 -100.00
Annual Jan 20 2.24 2.20 1.66
Annual Jan 19 2.00 1.92 4.33
Quarterly Apr 21 -- -- --
Quarterly Jan 21 -- 0.19 -100.00
Quarterly Oct 20 -- 0.19 -100.00
Quarterly Jul 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): -3.52
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 149.70 163.30 133.17 152.62 3 -- -- --
Annual Jan 23 158.74 175.00 140.50 160.51 5 -- -- --
Annual Jan 22 183.02 210.64 170.00 174.92 5 -- -- --
Quarterly Jan 22 36.98 49.22 27.50 35.60 4 -- -- --
Quarterly Jul 21 8.59 14.70 -- 9.83 4 -- -- --
Quarterly Oct 21 60.61 66.00 55.70 60.36 4 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Jan 21 -3.52 -31.76 88.92
Annual Jan 20 111.31 108.50 2.59
Annual Jan 19 128.46 150.26 -14.51
Quarterly Apr 21 70.75 6.98 637.64
Quarterly Jan 21 25.96 -0.43 263.96
Quarterly Oct 20 33.31 10.65 212.70
Quarterly Jul 20 -25.25 -22.02 -14.65

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 220.85 230.71 210.99 220.85 2 -- -- --
Annual Jan 23 220.32 237.00 199.16 222.55 4 -- -- --
Annual Jan 22 243.50 269.60 231.00 236.71 4 -- -- --
Quarterly Jan 22 48.00 53.00 43.00 48.00 2 -- -- --
Quarterly Jul 21 19.45 22.90 16.00 19.45 2 -- -- --
Quarterly Oct 21 79.25 81.50 77.00 79.25 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Jan 20 186.10 176.61 5.37
Annual Jan 19 197.34 218.58 -9.72
Quarterly Apr 21 86.31 13.70 529.99
Quarterly Oct 20 49.12 22.72 116.25
Quarterly Jul 20 -8.54 -7.88 -6.63

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -9.59
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 8.00 8.00 8.00 8.00 1 -- -- --
Annual Jan 23 6.95 6.95 6.95 6.95 1 -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 1.44 1.44 1.44 1.44 1 -- -- --
Quarterly Jul 21 0.41 0.41 0.41 0.41 1 -- -- --
Quarterly Oct 21 2.71 2.71 2.71 2.71 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -9.59 -10.63 9.74
Annual Jan 20 4.68 5.01 -6.59
Annual Jan 19 6.01 7.32 -17.90
Quarterly Apr 21 3.01 -0.19 1,727.03
Quarterly Jan 21 0.53 -0.30 276.67
Quarterly Oct 20 0.91 0.38 141.06
Quarterly Jul 20 -3.19 -1.26 -152.67

Reference Information - Net Debt

Last Actual (FY0): 181.58
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -- -- -- -- -- -- -- --
Annual Jan 23 2.69 40.38 -35.00 2.69 2 -- -- --
Annual Jan 22 53.34 92.68 14.00 53.34 2 -- -- --
Quarterly Jan 22 14.00 14.00 14.00 14.00 1 -- -- --
Quarterly Jul 21 -78.00 -78.00 -78.00 -78.00 1 -- -- --
Quarterly Oct 21 -166.00 -166.00 -166.00 -166.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Jan 21 181.58 318.10 -42.92
Annual Jan 20 102.32 318.55 -67.88
Annual Jan 19 -20.28 -326.00 93.78
Quarterly Apr 21 206.04 -44.00 568.28
Quarterly Jan 21 181.58 103.00 76.29
Quarterly Oct 20 192.54 144.00 33.71
Quarterly Jul 20 214.70 191.00 12.41

Reference Information - Net Income

Last Actual (FY0): -14.26
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 103.62 114.97 97.30 98.57 3 -- -- --
Annual Jan 23 113.06 136.00 89.61 118.35 5 -- -- --
Annual Jan 22 123.40 142.15 113.50 116.47 5 -- -- --
Quarterly Jan 22 24.71 33.98 17.40 23.73 4 -- -- --
Quarterly Jul 21 3.70 8.32 -2.00 4.24 4 -- -- --
Quarterly Oct 21 42.02 46.10 38.78 41.61 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Jan 21 -14.26 -33.43 57.36
Annual Jan 20 83.84 79.99 4.81
Annual Jan 19 113.38 129.26 -12.28
Quarterly Apr 21 48.73 1.30 474.38
Quarterly Jan 21 14.93 -2.56 174.93
Quarterly Oct 20 21.11 5.97 151.37
Quarterly Jul 20 -21.70 -18.44 -17.70

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -- -- -- -- -- -- -- --
Annual Jan 23 -- -- -- -- -- -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --
Quarterly Oct 21 -- -- -- -- -- -- -- --
Quarterly Jul 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -8.68
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 40.84 48.28 30.03 44.20 3 -- -- --
Annual Jan 23 46.59 55.30 35.87 48.60 3 -- -- --
Annual Jan 22 82.55 92.54 72.90 82.22 3 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Jan 21 -8.68 -28.71 20.03
Annual Jan 20 30.51 26.16 4.35
Annual Jan 19 28.77 30.99 -2.22

Reference Information - Sales

Last Actual (FY0): 1,522.60
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 1,980.26 2,181.54 1,820.85 1,938.40 3 -- -- --
Annual Jan 23 1,889.72 2,026.42 1,802.82 1,875.00 5 -- -- --
Annual Jan 22 1,876.75 1,956.27 1,824.10 1,855.66 5 -- -- --
Quarterly Jan 22 504.83 529.29 466.90 511.57 4 -- -- --
Quarterly Jul 21 417.31 445.42 403.00 410.41 4 -- -- --
Quarterly Oct 21 514.01 546.08 497.00 506.47 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Jan 21 1,522.60 1,469.93 3.58
Annual Jan 20 1,870.67 1,867.35 0.18
Annual Jan 19 1,938.08 1,960.68 -1.15
Quarterly Apr 21 435.48 354.78 22.75
Quarterly Jan 21 472.90 420.16 12.55
Quarterly Oct 20 425.57 392.13 8.53
Quarterly Jul 20 368.92 365.21 1.02

Copyright Refinitiv

Print Page
RSS Feeds
Email Alerts
IR Contacts
Corporate Site