Earnings Estimates

Analyst Ratings

Mean Recommendation:

3.17

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): -0.99
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 5.17 6.15 4.19 5.17 2 -- -- --
Annual Jan 23 4.99 5.52 3.83 5.30 4 -- -- --
Annual Jan 22 3.91 4.35 3.41 3.94 4 -- -- --
Quarterly Jan 22 1.53 1.71 1.17 1.62 4 -- -- --
Quarterly Apr 21 -0.25 -0.07 -0.39 -0.27 4 -- -- --
Quarterly Jul 21 -0.14 0.37 -0.56 -0.18 4 -- -- --
Quarterly Oct 21 2.77 3.07 2.47 2.77 4 -- -- --

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual Jan 21 -0.99 -2.31 57.18
Annual Jan 20 5.36 5.11 4.85
Annual Jan 19 6.75 7.75 -12.86
Quarterly Jan 21 1.01 -0.23 539.95
Quarterly Oct 20 1.44 0.36 297.79
Quarterly Jul 20 -1.48 -1.14 -30.24
Quarterly Apr 20 -1.96 -2.26 13.26

Reference Information - Book Value Per Share

Last Actual (FY0): 6.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 16.00 16.00 16.00 16.00 1 -- -- --
Annual Jan 23 9.83 13.26 6.39 9.83 2 -- -- --
Annual Jan 22 7.48 10.17 4.78 7.48 2 -- -- --
Quarterly Jan 22 4.78 4.78 4.78 4.78 1 -- -- --
Quarterly Apr 21 4.27 4.27 4.27 4.27 1 -- -- --
Quarterly Jul 21 10.61 10.61 10.61 10.61 1 -- -- --
Quarterly Oct 21 13.34 13.34 13.34 13.34 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 6.40 11.71 -45.31
Annual Jan 20 15.61 27.60 -43.43
Annual Jan 19 19.87 36.64 -45.77
Quarterly Jan 21 6.40 17.69 -63.81
Quarterly Oct 20 5.30 25.91 -79.53
Quarterly Jul 20 4.23 28.28 -85.03
Quarterly Apr 20 7.22 42.02 -82.81

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 11.29 11.29 11.29 11.29 1 -- -- --
Annual Jan 23 10.29 10.29 10.29 10.29 1 -- -- --
Annual Jan 22 9.29 9.29 9.29 9.29 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -2.40 1.65 -245.45
Annual Jan 20 11.37 10.63 7.01
Annual Jan 19 8.33 14.18 -41.29

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 1.13 2.25 -- 1.13 2 -- -- --
Annual Jan 23 1.13 2.25 -- 1.13 2 -- -- --
Annual Jan 22 0.93 2.24 -- 0.56 3 -- -- --
Quarterly Jan 22 0.56 0.56 0.56 0.56 1 -- -- --
Quarterly Apr 21 -- -- -- -- 1 -- -- 0.00
Quarterly Jul 21 -- -- -- -- 1 -- -- 0.00
Quarterly Oct 21 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -- 0.86 -100.00
Annual Jan 20 2.24 2.20 1.66
Annual Jan 19 2.00 1.92 4.33
Quarterly Jan 21 -- 0.19 -100.00
Quarterly Oct 20 -- 0.19 -100.00
Quarterly Jul 20 -- -- --
Quarterly Apr 20 -- -- --

Reference Information - EBIT

Last Actual (FY0): -3.52
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 124.49 124.49 124.49 124.49 1 -- -- --
Annual Jan 23 111.91 119.60 105.00 111.12 3 -- -- --
Annual Jan 22 93.80 96.40 92.00 93.00 3 -- -- --
Quarterly Jan 22 36.14 38.90 32.53 37.00 3 -- -- --
Quarterly Apr 21 -2.13 0.32 -3.70 -3.00 3 -- -- --
Quarterly Jul 21 3.01 9.22 -3.00 2.80 3 -- -- --
Quarterly Oct 21 56.41 60.00 50.93 58.30 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Jan 21 -3.52 -31.76 88.92
Annual Jan 20 111.31 108.50 2.59
Annual Jan 19 128.46 150.26 -14.51
Quarterly Jan 21 25.96 -0.43 263.96
Quarterly Oct 20 33.31 10.65 212.70
Quarterly Jul 20 -25.25 -22.02 -14.65
Quarterly Apr 20 -37.55 -38.02 1.25

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 198.25 198.25 198.25 198.25 1 -- -- --
Annual Jan 23 177.84 183.42 167.00 183.10 3 -- -- --
Annual Jan 22 159.60 165.31 153.00 160.50 3 -- -- --
Quarterly Jan 22 53.45 54.90 52.00 53.45 2 -- -- --
Quarterly Apr 21 12.20 12.40 12.00 12.20 2 -- -- --
Quarterly Jul 21 15.45 18.90 12.00 15.45 2 -- -- --
Quarterly Oct 21 75.15 76.00 74.30 75.15 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Jan 20 186.10 176.61 5.37
Annual Jan 19 197.34 218.58 -9.72
Quarterly Oct 20 49.12 22.72 116.25
Quarterly Jul 20 -8.54 -7.88 -6.63
Quarterly Apr 20 -19.66 -20.01 1.76

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -9.59
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 6.15 6.15 6.15 6.15 1 -- -- --
Annual Jan 23 5.30 5.35 5.25 5.30 2 -- -- --
Annual Jan 22 4.12 4.35 3.89 4.12 2 -- -- --
Quarterly Jan 22 1.62 1.70 1.54 1.62 2 -- -- --
Quarterly Apr 21 -0.23 -0.07 -0.39 -0.23 2 -- -- --
Quarterly Jul 21 0.15 0.37 -0.07 0.15 2 -- -- --
Quarterly Oct 21 2.57 2.66 2.47 2.57 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -9.59 -10.63 9.74
Annual Jan 20 4.68 5.01 -6.59
Annual Jan 19 6.01 7.32 -17.90
Quarterly Jan 21 0.53 -0.30 276.67
Quarterly Oct 20 0.91 0.38 141.06
Quarterly Jul 20 -3.19 -1.26 -152.67
Quarterly Apr 20 -7.86 -2.32 -238.43

Reference Information - Net Debt

Last Actual (FY0): 181.58
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -17.93 -17.93 -17.93 -17.93 1 -- -- --
Annual Jan 23 28.23 28.23 28.23 28.23 1 -- -- --
Annual Jan 22 99.05 99.05 99.05 99.05 1 -- -- --
Quarterly Jan 22 16.00 16.00 16.00 16.00 1 -- -- --
Quarterly Apr 21 -38.00 -38.00 -38.00 -38.00 1 -- -- --
Quarterly Jul 21 -75.00 -75.00 -75.00 -75.00 1 -- -- --
Quarterly Oct 21 -163.00 -163.00 -163.00 -163.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Jan 21 181.58 318.10 -42.92
Annual Jan 20 102.32 318.55 -67.88
Annual Jan 19 -20.28 -326.00 93.78
Quarterly Jan 21 181.58 103.00 76.29
Quarterly Oct 20 192.54 144.00 33.71
Quarterly Jul 20 214.70 191.00 12.41
Quarterly Apr 20 162.80 -- --

Reference Information - Net Income

Last Actual (FY0): -14.26
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 88.28 88.28 88.28 88.28 1 -- -- --
Annual Jan 23 79.91 82.00 78.24 79.50 3 -- -- --
Annual Jan 22 60.50 63.61 58.90 59.00 3 -- -- --
Quarterly Jan 22 24.52 25.80 22.77 25.00 3 -- -- --
Quarterly Apr 21 -3.69 -1.07 -6.00 -4.00 3 -- -- --
Quarterly Jul 21 0.14 5.52 -4.00 -1.10 3 -- -- --
Quarterly Oct 21 39.53 42.00 36.39 40.20 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Jan 21 -14.26 -33.43 57.36
Annual Jan 20 83.84 79.99 4.81
Annual Jan 19 113.38 129.26 -12.28
Quarterly Jan 21 14.93 -2.56 174.93
Quarterly Oct 20 21.11 5.97 151.37
Quarterly Jul 20 -21.70 -18.44 -17.70
Quarterly Apr 20 -28.60 -28.91 1.06

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -- -- -- -- -- -- -- --
Annual Jan 23 -- -- -- -- -- -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --
Quarterly Oct 21 -- -- -- -- -- -- -- --
Quarterly Jul 21 -- -- -- -- -- -- -- --
Quarterly Apr 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -8.68
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 42.12 42.12 42.12 42.12 1 -- -- --
Annual Jan 23 45.65 45.65 45.65 45.65 1 -- -- --
Annual Jan 22 52.54 52.54 52.54 52.54 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Jan 21 -8.68 -28.71 20.03
Annual Jan 20 30.51 26.16 4.35
Annual Jan 19 28.77 30.99 -2.22

Reference Information - Sales

Last Actual (FY0): 1,522.60
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 1,920.70 1,920.70 1,920.70 1,920.70 1 -- -- --
Annual Jan 23 1,791.34 1,854.73 1,759.00 1,760.30 3 -- -- --
Annual Jan 22 1,739.07 1,788.71 1,707.50 1,721.00 3 -- -- --
Quarterly Jan 22 510.20 518.91 501.70 510.00 3 -- -- --
Quarterly Apr 21 333.11 339.12 330.00 330.20 3 -- -- --
Quarterly Jul 21 401.00 423.90 388.10 391.00 3 -- -- --
Quarterly Oct 21 495.09 506.78 487.50 491.00 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Jan 21 1,522.60 1,469.93 3.58
Annual Jan 20 1,870.67 1,867.35 0.18
Annual Jan 19 1,938.08 1,960.68 -1.15
Quarterly Jan 21 472.90 420.16 12.55
Quarterly Oct 20 425.57 392.13 8.53
Quarterly Jul 20 368.92 365.21 1.02
Quarterly Apr 20 255.21 270.60 -5.69

Copyright Refinitiv

Print Page
RSS Feeds
Email Alerts
IR Contacts
Corporate Site