Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Reference Information - EPS

Last Actual (FY0): -0.99
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EPS

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 10.17 12.22 8.80 9.50 3 -- 1 7.95
Annual Jan 23 10.43 11.71 8.89 10.87 5 -- 2 -3.05
Annual Jan 22 13.19 13.81 12.86 13.04 4 1 1 0.40
Quarterly Jan 22 2.86 3.45 2.26 2.87 4 1 1 1.87
Quarterly Apr 22 2.34 3.25 1.49 2.31 4 -- -- -13.87
Quarterly Jul 22 1.23 1.83 0.79 1.15 4 -- -- -6.11
Quarterly Oct 22 4.90 5.43 4.31 4.92 4 -- -- 0.50

Actuals - EPS

Reported Mean Estimate Surprise % Change
Annual Jan 21 -0.99 -2.31 57.18
Annual Jan 20 5.36 5.11 4.85
Annual Jan 19 6.75 7.75 -12.86
Quarterly Oct 21 5.43 4.40 23.27
Quarterly Jul 21 1.71 0.55 211.95
Quarterly Apr 21 3.25 0.07 3,184.60
Quarterly Jan 21 1.01 -0.23 539.95

Reference Information - Book Value Per Share

Last Actual (FY0): 6.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 20.56 20.56 20.56 20.56 1 -- 1 -6.59
Annual Jan 23 25.80 34.57 17.02 25.80 2 -- 1 -1.62
Annual Jan 22 19.18 24.33 14.02 19.18 2 -- 1 -0.36
Quarterly Jan 22 24.46 24.46 24.46 24.46 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 6.40 11.71 -45.31
Annual Jan 20 15.61 27.60 -43.43
Annual Jan 19 19.87 36.64 -45.77
Quarterly Oct 21 15.10 34.88 -56.72
Quarterly Jul 21 11.39 35.54 -67.96
Quarterly Apr 21 9.89 4.41 124.19
Quarterly Jan 21 6.40 17.69 -63.81

Reference Information - Cash Flow Per Share

Last Actual (FY0): -2.40
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 13.60 13.60 13.60 13.60 1 -- 1 -3.82
Annual Jan 23 12.99 12.99 12.99 12.99 1 -- 1 -5.18
Annual Jan 22 16.67 16.67 16.67 16.67 1 -- 1 -0.83
Quarterly Jan 22 2.29 2.29 2.29 2.29 1 -- 1 -6.15
Quarterly Apr 22 1.51 1.51 1.51 1.51 1 -- -- --
Quarterly Jul 22 0.96 0.96 0.96 0.96 1 -- -- --
Quarterly Oct 22 4.97 4.97 4.97 4.97 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -2.40 1.65 -245.45
Annual Jan 20 11.37 10.63 7.01
Annual Jan 19 8.33 14.18 -41.29
Quarterly Oct 21 4.76 4.39 8.41

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 23 2.25 4.50 -- 2.25 2 -- -- --
Annual Jan 22 0.57 1.13 -- 0.57 2 -- -- --
Quarterly Jan 22 0.57 0.57 0.57 0.57 1 -- -- --
Quarterly Apr 22 1.14 1.14 1.14 1.14 1 -- -- --
Quarterly Jul 22 1.16 1.16 1.16 1.16 1 -- -- --
Quarterly Oct 22 1.17 1.17 1.17 1.17 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -- 0.86 -100.00
Annual Jan 20 2.24 2.20 1.66
Annual Jan 19 2.00 1.92 4.33
Quarterly Jul 21 -- -- --
Quarterly Apr 21 -- -- --
Quarterly Jan 21 -- 0.19 -100.00

Reference Information - EBIT

Last Actual (FY0): -3.52
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 204.93 250.60 180.20 184.00 3 -- 1 9.55
Annual Jan 23 221.59 278.00 172.98 217.69 4 -- 2 -2.51
Annual Jan 22 287.98 298.00 277.57 288.17 4 1 1 0.35
Quarterly Jan 22 59.67 70.00 50.21 58.80 3 1 1 2.27
Quarterly Apr 22 40.90 51.80 30.00 40.90 2 -- -- --
Quarterly Jul 22 24.72 29.90 19.54 24.72 2 -- -- --
Quarterly Oct 22 103.06 116.50 92.98 99.70 3 -- -- -11.54

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Jan 21 -3.52 -31.76 88.92
Annual Jan 20 111.31 108.50 2.59
Annual Jan 19 128.46 150.26 -14.51
Quarterly Oct 21 116.51 93.98 23.98
Quarterly Jul 21 40.10 13.49 197.30
Quarterly Apr 21 70.75 6.98 637.64
Quarterly Jan 21 25.96 -0.43 263.96

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 260.99 304.10 237.89 240.98 3 -- 1 6.79
Annual Jan 23 278.62 338.00 229.82 273.32 4 -- 2 -2.09
Annual Jan 22 344.65 356.00 333.43 344.59 4 1 1 0.29
Quarterly Jan 22 69.84 87.00 50.21 72.30 3 1 1 1.93
Quarterly Apr 22 47.65 65.30 30.00 47.65 2 -- -- --
Quarterly Jul 22 31.47 43.40 19.54 31.47 2 -- -- --
Quarterly Oct 22 103.09 113.20 92.98 103.09 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Jan 20 186.10 176.61 5.37
Annual Jan 19 197.34 218.58 -9.72
Quarterly Oct 21 130.72 104.81 24.71
Quarterly Jul 21 54.49 29.75 83.16
Quarterly Apr 21 86.31 13.70 529.99

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -9.59
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 9.50 9.50 9.50 9.50 1 -- 1 -5.47
Annual Jan 23 9.00 9.00 9.00 9.00 1 -- 1 -7.22
Annual Jan 22 12.38 12.38 12.38 12.38 1 -- 1 --
Quarterly Jan 22 2.26 2.26 2.26 2.26 1 -- 1 -5.83
Quarterly Apr 22 1.49 1.49 1.49 1.49 1 -- -- --
Quarterly Jul 22 0.95 0.95 0.95 0.95 1 -- -- --
Quarterly Oct 22 4.90 4.90 4.90 4.90 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Jan 21 -9.59 -10.63 9.74
Annual Jan 20 4.68 5.01 -6.59
Annual Jan 19 6.01 7.32 -17.90
Quarterly Oct 21 5.30 4.35 21.84
Quarterly Jul 21 1.60 0.41 290.24
Quarterly Apr 21 3.01 -0.19 1,727.03
Quarterly Jan 21 0.53 -0.30 276.67

Reference Information - Net Debt

Last Actual (FY0): 181.58
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -15.55 -15.55 -15.55 -15.55 1 1 -- 55.89
Annual Jan 23 -143.19 30.62 -317.00 -143.19 2 1 -- 4.13
Annual Jan 22 -31.48 72.04 -135.00 -31.48 2 1 -- 3.98
Quarterly Jan 22 -135.00 -135.00 -135.00 -135.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Jan 21 181.58 318.10 -42.92
Annual Jan 20 102.32 318.55 -67.88
Annual Jan 19 -20.28 -326.00 93.78
Quarterly Oct 21 107.32 -361.00 129.73
Quarterly Jul 21 213.83 -403.00 153.06
Quarterly Apr 21 206.04 -44.00 568.28
Quarterly Jan 21 181.58 103.00 76.29

Reference Information - Net Income

Last Actual (FY0): -14.26
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 143.49 174.90 122.03 133.53 3 -- 1 8.71
Annual Jan 23 158.70 208.00 127.97 149.41 4 -- 2 -3.53
Annual Jan 22 197.82 207.00 188.75 197.77 4 1 1 0.39
Quarterly Jan 22 41.89 51.00 33.47 41.20 3 1 1 2.45
Quarterly Apr 22 28.90 36.00 21.79 28.90 2 -- -- --
Quarterly Jul 22 16.72 19.70 13.74 16.72 2 -- -- --
Quarterly Oct 22 74.26 80.80 70.29 71.70 3 -- -- -8.09

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Jan 21 -14.26 -33.43 57.36
Annual Jan 20 83.84 79.99 4.81
Annual Jan 19 113.38 129.26 -12.28
Quarterly Oct 21 80.81 67.03 20.54
Quarterly Jul 21 25.75 7.12 186.25
Quarterly Apr 21 48.73 1.30 474.38
Quarterly Jan 21 14.93 -2.56 174.93

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 -- -- -- -- -- -- -- --
Annual Jan 23 -- -- -- -- -- -- -- --
Annual Jan 22 -- -- -- -- -- -- -- --
Quarterly Oct 22 -- -- -- -- -- -- -- --
Quarterly Jul 22 -- -- -- -- -- -- -- --
Quarterly Apr 22 -- -- -- -- -- -- -- --
Quarterly Jan 22 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -8.68
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 41.90 50.37 33.44 41.90 2 -- -- -0.11
Annual Jan 23 51.06 57.39 44.73 51.06 2 -- -- -2.47
Annual Jan 22 121.90 127.16 116.63 121.90 2 -- -- -0.21

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Jan 21 -8.68 -28.71 20.03
Annual Jan 20 30.51 26.16 4.35
Annual Jan 19 28.77 30.99 -2.22

Reference Information - Sales

Last Actual (FY0): 1,522.60
FY0 End Date: 1/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Jan 24 1,920.15 1,985.20 1,867.29 1,907.95 3 -- 1 1.33
Annual Jan 23 1,927.27 2,001.00 1,885.81 1,911.13 4 -- 2 -0.57
Annual Jan 22 1,946.31 1,956.12 1,938.00 1,945.56 4 2 -- 0.17
Quarterly Jan 22 535.65 546.00 530.40 530.56 3 2 -- 0.84
Quarterly Apr 22 419.66 420.30 419.01 419.66 2 -- -- --
Quarterly Jul 22 411.64 418.20 405.08 411.64 2 -- -- --
Quarterly Oct 22 551.32 558.20 545.47 550.30 3 -- -- -1.23

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Jan 21 1,522.60 1,469.93 3.58
Annual Jan 20 1,870.67 1,867.35 0.18
Annual Jan 19 1,938.08 1,960.68 -1.15
Quarterly Oct 21 558.23 566.42 -1.45
Quarterly Jul 21 413.86 442.56 -6.49
Quarterly Apr 21 435.48 354.78 22.75
Quarterly Jan 21 472.90 420.16 12.55

Copyright Refinitiv

Print Page
RSS Feeds
Email Alerts
IR Contacts
Corporate Site