SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549




                                    FORM 10-Q


(Mark One)
/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the quarterly period ended May 4, 2002

/  /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the transition period from _____________ to _____________



                         Commission file number 0-23071

                    THE CHILDREN'S PLACE RETAIL STORES, INC.
             (Exact name of registrant as specified in its charter)



          DELAWARE                                        31-1241495
(State or other jurisdiction of                (I. R. S. employer identification
incorporation or organization)                              number)


                                915 SECAUCUS ROAD
                           SECAUCUS, NEW JERSEY 07094
               (Address of Principal Executive Offices) (Zip Code)

                                 (201) 558-2400
              (Registrant's Telephone Number, Including Area Code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

         Yes   /X/                  No   / /

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

         Common Stock, par value $0.10 per share, outstanding at May 28, 2002:
26,468,031 shares.







                    THE CHILDREN'S PLACE RETAIL STORES, INC.

                          QUARTERLY REPORT ON FORM 10-Q

                        FOR THE PERIOD ENDED MAY 4, 2002


                                TABLE OF CONTENTS


                                                                                                            

                                                PART I - FINANCIAL INFORMATION

                Item 1.  Consolidated Financial Statements:                                                    Page
                                                                                                               ----

                         Consolidated Balance Sheets.......................................................      1

                         Consolidated Statements of Income.................................................      2

                         Consolidated Statements of Cash Flows.............................................      3

                         Notes to Consolidated Financial Statements........................................      4

                Item 2.  Management's Discussion and Analysis of Financial Condition and Results of
                         Operations........................................................................      5

                Item 3.  Quantitative and Qualitative Disclosures about Market Risks.......................      7


                                                PART II - OTHER INFORMATION

                Item 1.  Legal Proceedings................................................................       8

                Item 6.  Exhibits and Reports on Form 8-K .................................................      8

                Signatures.................................................................................      9
PART I - FINANCIAL INFORMATION ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS THE CHILDREN'S PLACE RETAIL STORES, INC. CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
MAY 4, 2002 FEBRUARY 2, 2002 ----------- ---------------- (UNAUDITED) ASSETS Current assets: Cash and cash equivalents ............................................. $ 66,204 $ 45,191 Accounts receivable ................................................... 14,439 11,895 Inventories ........................................................... 49,772 59,095 Prepaid expenses and other current assets ............................. 14,448 11,997 Deferred income taxes ................................................. 3,847 3,847 --------- --------- Total current assets ............................................... 148,710 132,025 Property and equipment, net ............................................... 149,889 144,657 Deferred income taxes ..................................................... 5,332 5,332 Other assets .............................................................. 813 835 --------- --------- Total assets ....................................................... $ 304,744 $ 282,849 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES: Current liabilities: Revolving credit facility ............................................. $ 0 $ 0 Accounts payable ...................................................... 22,072 22,177 Taxes payable ......................................................... 9,231 6,195 Accrued expenses, interest and other current liabilities .............. 28,613 26,311 --------- --------- Total current liabilities .......................................... 59,916 54,683 Other long-term liabilities ............................................... 11,512 11,160 --------- --------- Total liabilities .................................................. 71,428 65,843 --------- --------- COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY: Common stock, $0.10 par value; 100,000,000 shares authorized; 26,447,921 shares and 26,372,144 shares issued and outstanding, at May 4, 2002 and February 2, 2002, respectively ........................................ 2,645 2,637 Additional paid-in capital ................................................ 97,076 95,982 Translation adjustments ................................................... (12) (12) Retained earnings ......................................................... 133,607 118,399 --------- --------- Total stockholders' equity ......................................... 233,316 217,006 --------- --------- Total liabilities and stockholders' equity ......................... $ 304,744 $ 282,849 ========= =========
The accompanying notes to consolidated financial statements are an integral part of these consolidated balance sheets. 1 THE CHILDREN'S PLACE RETAIL STORES, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
THIRTEEN WEEKS ENDED -------------------------- MAY 4, 2002 MAY 5, 2001 ----------- ----------- Net sales ........................................ $ 173,047 $ 160,461 Cost of sales .................................... 93,919 92,299 --------- --------- Gross profit ..................................... 79,128 68,162 Selling, general and administrative expenses ..... 46,373 41,252 Depreciation and amortization .................... 8,270 5,869 --------- --------- Operating income ................................. 24,485 21,041 Interest (income) expense, net ................... (246) 31 --------- --------- Income before income taxes ....................... 24,731 21,010 Provision for income taxes ....................... 9,523 8,192 --------- --------- Net income ....................................... $ 15,208 $ 12,818 ========= ========= Basic net income per common share ................ $ 0.58 $ 0.49 Basic weighted average common shares outstanding . 26,427 26,161 Diluted net income per common share .............. $ 0.56 $ 0.48 Diluted weighted average common shares outstanding 27,348 26,844
The accompanying notes to consolidated financial statements are an integral part of these consolidated statements. 2 THE CHILDREN'S PLACE RETAIL STORES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (IN THOUSANDS)
THIRTEEN WEEKS ENDED -------------------------- MAY 4, 2002 MAY 5, 2001 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income .................................................... $ 15,208 $ 12,818 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization .......................... 8,270 5,869 Deferred financing fee amortization .................... 15 16 Loss on disposals of property and equipment ............ 174 223 Deferred taxes ......................................... 0 129 Deferred rent .......................................... 568 452 Changes in operating assets and liabilities: Accounts receivable .................................... (2,544) (4,047) Inventories ............................................ 9,323 19,701 Prepaid expenses and other current assets .............. (2,451) (920) Other assets ........................................... 7 299 Accounts payable ....................................... (105) (8,470) Accrued expenses, interest and other current liabilities 3,813 8,607 --------- --------- Total adjustments ................................... 17,070 21,859 --------- --------- Net cash provided by operating activities ..................... 32,278 34,677 --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Property and equipment purchases .............................. (12,368) (15,946) --------- --------- Net cash used in investing activities ......................... (12,368) (15,946) --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Exercise of stock options and employee stock purchases ........ 1,103 647 Borrowings under revolving credit facility .................... 5,617 164,544 Repayments under revolving credit facility .................... (5,617) (167,868) --------- --------- Net cash provided by (used by) financing activities ........... 1,103 (2,677) --------- --------- Effect of exchange rate on cash ............................... 0 (2) --------- --------- Net increase in cash and cash equivalents .............. 21,013 16,052 Cash and cash equivalents, beginning of period ......... 45,191 8,141 --------- --------- Cash and cash equivalents, end of period ...................... $ 66,204 $ 24,193 ========= ========= OTHER CASH FLOW INFORMATION: Cash paid during the period for interest ...................... $ 21 $ 236 Cash paid during the period for income taxes .................. 6,726 2,790
The accompanying notes to consolidated financial statements are an integral part of these consolidated statements. 3 THE CHILDREN'S PLACE RETAIL STORES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information. Certain information and footnote disclosures required by GAAP for complete financial statements have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying unaudited financial statements contain all material adjustments, consisting of normal recurring accruals, necessary to present fairly the Company's financial position, results of operations and cash flow for the periods indicated, and have been prepared in a manner consistent with the audited financial statements as of February 2, 2002. These financial statements should be read in conjunction with the audited financial statements and footnotes for the fiscal year ended February 2, 2002 included in the Company's Annual Report on Form 10-K for the year ended February 2, 2002 filed with the Securities and Exchange Commission. Due to the seasonal nature of the Company's business, the results of operations for the thirteen weeks ended May 4, 2002 and May 5, 2001 are not necessarily indicative of operating results for a full fiscal year. 2. NET INCOME PER COMMON SHARE In accordance with Statement of Financial Accounting Standards No. 128, "Earnings Per Share," the following table reconciles net income and share amounts utilized to calculate basic and diluted net income per common share.
THIRTEEN WEEKS ENDED --------------------------- MAY 4, 2002 MAY 5, 2001 ----------- ----------- Net income (in thousands) ...... $ 15,208 $ 12,818 =========== =========== Basic shares ................... 26,427,284 26,160,956 Dilutive effect of stock options 921,034 683,352 ----------- ----------- Dilutive shares ................ 27,348,318 26,844,308 =========== =========== Antidilutive options ........... 134,477 258,733
Antidilutive options consist of the weighted average of stock options for the respective periods ended May 4, 2002 and May 5, 2001 that had an exercise price greater than the average market price during the period. Such options are therefore excluded from the computation of diluted shares. 3. LITIGATION The Company is involved in various legal proceedings arising in the normal course of its business. In the opinion of management, any ultimate liability arising out of such proceedings will not have a material adverse effect on the Company's financial position or results of operations. 4. CANADIAN ACQUISITION On May 1, 2002, the Company acquired the leases for 23 stores and other assets from Au Coin des Petits/Young Canada, the children's division of Comark, Inc. The Company successfully negotiated to extend the terms of all the acquired leases to provide for full lease terms of approximately 10 years. The stores are based in regional malls located in the provinces of Ontario and Quebec. The Company will convert the acquired locations into The Children's Place stores and plans to reopen these stores in the third quarter of fiscal 2002. To facilitate this expansion, the Company has leased an approximately 30,000 square foot distribution center in Mississauga, Ontario. The Company also put in place a $10 million (Canadian Dollar) demand facility with Toronto Dominion Bank for its Canadian subsidiary that is secured by a standby letter of credit. 4 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF FEDERAL SECURITIES LAWS, WHICH ARE INTENDED TO BE COVERED BY THE SAFE HARBORS CREATED THEREBY. THOSE STATEMENTS INCLUDE, BUT MAY NOT BE LIMITED TO, THE DISCUSSIONS OF THE COMPANY'S OPERATING AND GROWTH STRATEGY. INVESTORS ARE CAUTIONED THAT ALL FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES INCLUDING, WITHOUT LIMITATION, THOSE SET FORTH UNDER THE CAPTION "RISK FACTORS" IN THE BUSINESS SECTION OF THE COMPANY'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED FEBRUARY 2, 2002. ALTHOUGH THE COMPANY BELIEVES THAT THE ASSUMPTIONS UNDERLYING THE FORWARD-LOOKING STATEMENTS CONTAINED HEREIN ARE REASONABLE, ANY OF THE ASSUMPTIONS COULD PROVE TO BE INACCURATE, AND THEREFORE, THERE CAN BE NO ASSURANCE THAT THE FORWARD-LOOKING STATEMENTS INCLUDED IN THIS QUARTERLY REPORT ON FORM 10-Q WILL PROVE TO BE ACCURATE. IN LIGHT OF THE SIGNIFICANT UNCERTAINTIES INHERENT IN THE FORWARD-LOOKING STATEMENTS INCLUDED HEREIN, THE INCLUSION OF SUCH INFORMATION SHOULD NOT BE REGARDED AS A REPRESENTATION BY THE COMPANY OR ANY OTHER PERSON THAT THE OBJECTIVES AND PLANS OF THE COMPANY WILL BE ACHIEVED. THE COMPANY UNDERTAKES NO OBLIGATION TO PUBLICLY RELEASE ANY REVISIONS TO ANY FORWARD-LOOKING STATEMENTS CONTAINED HEREIN TO REFLECT EVENTS AND CIRCUMSTANCES OCCURRING AFTER THE DATE HEREOF OR TO REFLECT THE OCCURRENCE OF UNANTICIPATED EVENTS. THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH THE COMPANY'S UNAUDITED FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED ELSEWHERE IN THIS QUARTERLY REPORT ON FORM 10-Q AND THE ANNUAL AUDITED FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED IN THE COMPANY'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED FEBRUARY 2, 2002 FILED WITH THE SECURITIES AND EXCHANGE COMMISSION. RESULTS OF OPERATIONS The following table sets forth, for the periods indicated, selected income statement data expressed as a percentage of net sales:
THIRTEEN WEEKS ENDED ----------------------- MAY 4, 2002 MAY 5, 2001 ----------- ---------- Net sales .................................. 100.0% 100.0% Cost of sales .............................. 54.3 57.5 ------- ------- Gross profit ............................... 45.7 42.5 Selling, general and administrative expenses 26.8 25.7 Depreciation and amortization .............. 4.8 3.7 ------- ------- Operating income ........................... 14.1 13.1 Interest (income) expense, net ............. (0.2) -- ------- ------- Income before income taxes ................. 14.3 13.1 Provision for income taxes ................. 5.5 5.1 ------- ------- Net income ................................. 8.8% 8.0% ======= ======= Number of stores, end of period ............ 554 437
THIRTEEN WEEKS ENDED MAY 4, 2002 (THE "FIRST QUARTER 2002") COMPARED TO THIRTEEN WEEKS ENDED MAY 5, 2001 (THE "FIRST QUARTER 2001") Net sales increased by $12.5 million, or 8%, to $173.0 million during the First Quarter 2002 from $160.5 million during the First Quarter 2001. During the First Quarter 2002, we opened 34 new stores. Net sales for the 34 new stores, as well as the other stores that did not qualify as comparable stores, contributed $28.8 million of our net sales increase. This net sales increase was partially offset by an 11% comparable store sales decline in the First Quarter 2002, which decreased our net sales by $16.3 million. Comparable store sales decreased 2% during the First Quarter 2001. During the First Quarter 2002, our comparable store sales decline was primarily attributable to a slowdown in store traffic that was caused in part by the difficult economic climate. We believe that our comparable store sales decline was also unfavorably impacted by low inventory levels and a merchandise mix that was too heavily skewed to fashion merchandise. Gross profit increased by $10.9 million to $79.1 million during the First Quarter 2002 from $68.2 million during the First Quarter 2001. As a percentage of net sales, gross profit increased 3.2% to 45.7% during the First Quarter 2002 from 42.5% during the First Quarter 2001. The increase in gross profit, as a percentage of net sales, was principally due to higher initial markups achieved 5 through lower product costs from our manufacturers, partially offset by higher occupancy costs. Occupancy costs were higher, as a percentage of net sales, due to our comparable store sales decline and increased occupancy costs from new stores that have not been open long enough to leverage their rent through an established sales base. Selling, general and administrative expenses increased $5.1 million to $46.4 million during the First Quarter 2002 from $41.3 million during the First Quarter 2001. Selling, general and administrative expenses were 26.8% of net sales during the First Quarter 2002, as compared with 25.7% during the First Quarter 2002. The increase, as a percentage of net sales, was primarily due to higher store payroll, marketing and medical benefit costs, partially offset by lower incentive payouts and pre-opening expenses. Store payroll, as a percentage of net sales, was unfavorably impacted by our comparable store sales decline. Marketing costs, as a percentage of net sales, were higher due to increased efforts to promote The Children's Place brand and generate sales. Depreciation and amortization amounted to $8.3 million, or 4.8% of net sales, during the First Quarter 2002, as compared to $5.9 million, or 3.7% of net sales, during the First Quarter 2001. The increase in depreciation and amortization primarily was a result of increases to our store base, depreciation on our E-commerce assets and increased software amortization. During the First Quarter 2001, no depreciation expense was recorded on our E-commerce assets as our website was temporarily closed to improve its operational efficiency. During the First Quarter 2002, we recorded net interest income of $0.2 million, or 0.2% of net sales, due to our net cash investment position. During the First Quarter 2002, we had no borrowings under our working capital facility other than letters of credit. Our provision for income taxes for the First Quarter 2002 increased to $9.5 million, from an $8.2 million provision for income taxes during the First Quarter 2001, due to our increased profitability. Our effective tax rate was 38.5% and 39.0% during the First Quarter 2002 and the First Quarter 2001, respectively. We recorded net income of $15.2 million and $12.8 million during the First Quarter 2002 and the First Quarter 2001, respectively. LIQUIDITY AND CAPITAL RESOURCES DEBT SERVICE/LIQUIDITY Our primary uses of cash are financing new store openings and providing for working capital, which principally represents the purchase of inventory. Our working capital needs follow a seasonal pattern, peaking during the second and third quarters when inventory is purchased for the back to school and holiday seasons. We have been able to meet our cash needs principally by using cash flows from operations and seasonal borrowings under our working capital facility. As of May 4, 2002, we had no long-term debt obligations. Our working capital facility provides for borrowings up to $75 million (including a sublimit for letters of credit of $60 million). As of May 4, 2002, we had no borrowings under our working capital facility and had outstanding letters of credit of $12.4 million. Availability under our working capital facility was $46.4 million. During the First Quarter 2002, we had no borrowings under our working capital facility other than letters of credit. The maximum outstanding letter of credit usage under our working capital facility during the thirteen weeks ended May 4, 2002 was $13.5 million. As of May 4, 2002, we were in compliance with all of our covenants under our working capital facility. We are in the process of amending our working capital facility to provide for direct borrowings of our Canadian subsidiary. We have also put in place a $10 million (Canadian dollar) demand facility with Toronto Dominion Bank for our Canadian subsidiary that is secured by a stand by letter of credit. CASH FLOWS/CAPITAL EXPENDITURES During the thirteen weeks ended May 4, 2002, operating activities provided $32.3 million in cash flow as compared to $34.7 million in cash flow provided by operating activities during the thirteen weeks ended May 5, 2001. During the thirteen weeks ended May 4, 2002, cash flows provided by operating activities decreased primarily as a result of a smaller seasonal reduction in inventory resulting from management initiatives to increase store inventory levels, partially offset by increased cash generated from operations and increases in our current liabilities. During the Second Quarter of 2002, we plan to increase our store inventory levels to better support our sales plan. Cash flows used in investing activities were $12.4 million and $15.9 million in the thirteen weeks ended May 4, 2002 and the thirteen weeks ended May 5, 2001, respectively. During the thirteen weeks ended May 4, 2002 and the thirteen weeks ended May 5, 2001, cash flows used in investing activities primarily represented capital expenditures for new store openings and remodelings. The decrease in 6 cash flows used in investing activities during the thirteen weeks ended May 4, 2002, was primarily due to the timing of capital expenditures made for our new store openings, remodelings and various equipment needs. In the thirteen weeks ended May 4, 2002 and the thirteen weeks ended May 5, 2001, we opened 34 and 37 stores, respectively. In the thirteen weeks ended May 4, 2002 and the thirteen weeks ended May 5, 2001, we remodeled 1 and 6 stores, respectively. During fiscal 2002, we plan to open a total of approximately 130 stores, remodel 6 stores and convert 7 stores to our combo format. Capital expenditures will also include hardware and software to support our information systems initiatives, along with ongoing store, office and distribution equipment needs. In addition, we have leased an approximately 30,000 square foot distribution center in Mississauga, Ontario to support our Canadian operations. We anticipate that total capital expenditures during fiscal 2002 will approximate $50 to $60 million, including our expansion into Canada. We plan to fund these capital expenditures primarily with cash flows from operations. Cash flows provided by financing activities were $1.1 million during the thirteen weeks ended May 4, 2002 as compared to $2.7 million used by financing activities in the thirteen weeks ended May 5, 2001. During the thirteen weeks ended May 4, 2002, cash flows provided by financing activities reflected funds received from the exercise of employee stock options and employee stock purchases. During the thirteen weeks ended May 5, 2001, cash flow used by financing activities reflected net repayments under our working capital facility, partially offset by funds received from the exercise of employee stock options and employee stock purchases. We believe that cash on hand, cash generated from operations and funds available under our working capital facility will be sufficient to fund our capital and other cash flow requirements for at least the next 12 months. In addition, as we continue our store expansion program we will consider additional sources of financing to fund our long-term growth. Our ability to meet our capital requirements will depend on our ability to generate cash from operations and successfully implement our store expansion plans. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS (Not applicable). 7 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company is involved in various legal proceedings arising in the normal course of its business. In the opinion of management, any ultimate liability arising out of such proceedings will not have a material adverse effect on the Company's financial position or results of operations. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS EXHIBIT NO. DESCRIPTION OF DOCUMENT -------- -------------------------------------------------- 10.1 Agreement as of May 23, 2002 between the Company and Toronto-Dominion Bank for a Demand Facility. (b) REPORTS ON FORM 8-K None. 8 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. THE CHILDREN'S PLACE RETAIL STORES, INC. Date: May 31, 2002 By: /s/ Ezra Dabah -------------------------------------- Chairman of the Board and Chief Executive Officer (Principal Executive Officer) Date: May 31, 2002 By: /s/ Seth L. Udasin -------------------------------------- Vice President and Chief Financial Officer (Principal Financial Officer) 9


                                                                    EXHIBIT 10.1

                          AGREEMENT AS OF MAY 23, 2002
                  BETWEEN THE COMPANY AND TORONTO-DOMINION BANK
                              FOR A DEMAND FACILITY


May 29, 2002

                                                     (416)  982-7770
                                            Fax:     (416)  982-6076

The Children's Place (Canada) LP
c/o 915 Secaucus Road
Secaucus, New Jersey
U.S.A., 07094

Attention:        Seth Udasin, Chief Financial Officer
                  Adrienne Urban, Director of Treasury Operations

Dear Sir/Madam:

We are pleased to offer the Borrower the following Demand Facility (the
"Facility"), subject to the terms and conditions outlined below.


BORROWER:                      The Children's Place (Canada) LP (herein called
                               the "Borrower")

LENDER:                        The Toronto-Dominion Bank (the "Bank"), through
                               its Toronto Dominion Centre branch, in Toronto,
                               Ontario.

CREDIT LIMIT:                  Amounts outstanding under the Facility will at
                               all times be no greater than CDN$7,000,000.

BORROWING
OPTIONS:                       The facility is available at the Borrower's
                               option by way of:
                                    -   Prime Rate Based Loans in CDN$ ("Prime
                                        Based Loans")
                                    -   Letters of Credit in CDN$ or USD$
                                        ("L/Cs")
                                    -   Stand-By Letters of Guarantee in CDN$
                                        ("L/Gs")

                                    -   L/Cs are to be issued to a maximum of
                                        180 days
                                    -   Standby L/Gs are to be issued for a
                                        maximum of 1 year

ANCILLARY
FACILITY:                      Rapidwire in the amount of $3,000,000 CAD




PURPOSE:                       The facility is to be used to fund working
                               capital needs.

DRAWDOWN:                      The facility is available on a revolving basis.
                               Notice periods, minimum amounts of draws,
                               interest periods, and other similar details are
                               set out in the Schedule "A" attached hereto.

REPAYMENT:                     On demand. If the Bank demands repayment, the
                               Borrower will pay to the Bank all amounts
                               outstanding under the Facilities, including
                               without limitation, the amount of all drawn and
                               undrawn L/Gs and L/Cs.

INTEREST RATES
AND FEES:                      For the Borrowing Options available, advances
                               shall bear interest and fees are as follows:
                               -   Prime Based Loans - Prime Rate + 0% per annum
                               -   L/Gs -  1.50% per annum
                               -   L/Cs- Standard rates are to apply

                               Information on Interest Rate Definitions,
                               Interest Calculations and Payment is set out in
                               the Schedule "A" attached hereto.

APPLICATION FEE:               $25,000 CAD

ANNUAL RENEWAL
FEE:                           $5,000 CAD to be collected annually

SECURITY:                      The following security shall be provided, shall
                               support all present and future indebtedness and
                               liability of the Borrower to the Bank including
                               without limitation indebtedness and liability
                               under guarantees, foreign exchange contracts,
                               cash management products, and derivative
                               contracts, and shall be on the Bank's standard
                               form, supported by resolutions and solicitor's
                               opinion, all acceptable to the Bank:

                                    a) Standby Letter of Credit in the amount of
                                    $10,000,000 CAD$ in favour of the Toronto
                                    Dominion Bank (available on sight) issued by
                                    a Bank acceptable to the Toronto Dominion
                                    Bank.
                                    b) Indemnity Agreement to be provided
                                    for each issued L/C and or L/G issued by the
                                    Bank.

                               All of the above security and guarantees shall be
                               referred to collectively in this Agreement as
                               "Bank Security."





REPORTING
REQUIREMENTS:                  The Borrower agrees to provide:

                                    a) Annual accountant prepared or internally
                                    prepared unconsolidated financial statements
                                    for the Canadian operating entity to be
                                    provided within 120 days of fiscal year end;

                                    b) Annual consolidated financial statements
                                    for the U.S. parent (The Children's Place
                                    Retail Stores Inc.) to be provided within
                                    120 days of each fiscal year end.

DISBURSEMENT
CONDITIONS:                    The Facility will not be available until the
                               following have been provided to the Bank's
                               satisfaction:
                               1.  All of the Bank Security and supporting
                                   resolutions

PERMITTED LIENS:               Section 5 b) i) as referred to in Schedule "A" is
                               not applicable.

AVAILABILITY
OF THE FACILITY:               The Facility is uncommitted and is not
                               automatically available upon satisfaction of the
                               terms and conditions, including without
                               limitation the financial tests set out herein.
                               The Bank can demand repayment and cancel the
                               availability of the Facility at any time.

SCHEDULE "A"
TERMS AND
CONDITIONS:                    Schedule "A" sets out the Standard Terms and
                               Conditions ("Standard Terms and Conditions")
                               which are applicable to the Borrower and which
                               apply to this Facility. The Standard Terms and
                               Conditions, including the defined terms set out
                               therein, form part of this Agreement, unless this
                               letter states specifically that one or more of
                               the Standard Terms and Conditions do not apply or
                               are modified.


We trust you will find these facilities helpful in meeting your ongoing
financing requirements. We ask that you acknowledge this offer of financing
(which includes the Standard Terms and Conditions) by signing and returning the
attached duplicate copy of this agreement to the undersigned by May 10, 2002.

Yours truly,

THE TORONTO-DOMINION BANK:


- ---------------------      -------  ------------------------  -------
PAUL KEAST                 Signing  VALERIE SZPIECH           Signing
Relationship Manager       No.      AVP Credit                No.






THE TORONTO-DOMINION BANK:


The Borrower hereby acknowledges and accepts the Terms and Conditions of this
Agreement, including the attached Schedule "A".




Borrower's authorized officers or representatives:




/s/ Seth L. Udasin
- ----------------------------------------------------
President



/s/ Steven Balasiano
- ----------------------------------------------------
Secretary






                                   SCHEDULE A
                          STANDARD TERMS AND CONDITIONS

1. DEFINITIONS
Capitalized Terms used in this Agreement shall have the following meanings:

"All-In Rate" means the greater of the Interest Rate that the Borrower pays for
Prime Based Loans (which for greater certainty includes the percent per annum
added to the Prime Rate).

"Business Day" means any day (other than a Saturday or Sunday) that the
Branch/Centre is open for business.

"Business Plan/Forecast" means, for any fiscal year, a business plan and
financial forecast in respect of the Borrower's business for such fiscal year,
in form acceptable to the Bank and certified by the Borrower's senior officer or
authorized representative.

"Branch/Centre" means the Bank branch or banking centre noted on the first page
of the Letter, or such other branch or centre as may from time to time be
designated by the Bank.

"Inventory Value" means, at the time of determination, the total value (based on
the lower of cost or market) of the Borrower's inventories that are subject to
the Bank Security (other than i) those inventories supplied by trade creditors
who at that time have not been fully paid therefor and would have a right to
repossess all or part of such inventories if the Borrower were then either
bankrupt or in receivership, (ii) those inventories comprising work in process
and (iii) those inventories that the Bank may from time to time designate in its
sole discretion) minus the total amount of any claims, liens or encumbrances on
those inventories having or purporting to have priority over the Bank.

"Face Amount" means, in respect of:
i)   a B/A, the amount payable to the holder thereof on its maturity;
ii)  a L/C or L/G, the maximum amount payable to the beneficiary specified
     therein or any other person to whom payments may be required to be made
     pursuant to such L/C or L/G.

"Letter" means the letter from the Bank to the Borrower to which this Schedule
"A" - Standard Terms and Conditions is attached.

"Letter of Credit" or "L/C" means, unless specifically limited elsewhere in this
Agreement, a documentary letter of credit or similar instrument in form and
substance satisfactory to the Bank.

"Letter of Guarantee" or "L/G" means, unless specifically limited elsewhere in
this Agreement, a stand-by letter of guarantee or similar instrument in form and
substance satisfactory to the Bank.

"Purchase Money Security Interest" means a security interest on an asset which
is granted to a lender or to the seller of such asset in order to secure the
purchase price of such asset or a loan incurred to acquire such asset, provided
that the amount secured by the security interest does not exceed the cost of the
asset and provided that the Borrower provides written notice to the Bank prior
to the creation of the security interest.

"Receivable Value" means, at any time of determination, the total value of those
of the Borrower's trade accounts receivable that are subject to the Bank
Security other than i) those accounts then outstanding for 90 days, (ii) those
accounts owing by persons, firms or corporations affiliated with the Borrower,
(iii) those accounts that the Bank may from time to time designate in its sole
discretion, (iv) those accounts subject to any claim, liens, or encumbrance
having or purporting to have priority over the Bank, (v) those accounts which
are subject to a claim of set-off by the obligor under such account, MINUS the
amount of all the Borrower's unremitted source deductions and unpaid taxes.

"Receivables/Inventory Summary" means a summary of the Customer's trade account
receivables and inventories, in form as the Bank may require and certified by
the Borrower's senior officer or authorized representative.

"US$ Equivalent" means, on any date, the equivalent amount in United States
Dollars after giving effect to a conversion of a specified amount of Canadian
Dollars to United States Dollars at the Bank's noon spot rate of exchange.

2. INTEREST RATE DEFINITIONS
Prime Rate means the rate of interest per annum (based on a 365/366 day year)
established and reported by the Bank to the Bank of Canada from time to time as
the reference rate of interest for determination of interest rates that the Bank
charges to customers of varying degrees of creditworthiness in Canada for
Canadian dollar loans made by it in Canada.

The Stamping Fee rate per annum is based on a 365/366 day year and the Stamping
Fee is calculated on the face amount of each B/A presented to the Bank for
acceptance.

LIBOR means the rate of interest per annum (based on a 360 day year) as
determined by the Bank (rounded upwards, if necessary to the nearest whole
multiple of 1/16th of 1%) at which the Bank may make available United States
dollars which are obtained by the Bank in the Interbank Euro Currency Market,
London, England at approximately 11:00 a.m. (Toronto time) on the second
Business Day before the first day of, and in an amount similar to, and for the
period similar to the interest period of, such advance.

USBR means the rate of interest per annum (based on a 365/366 day year)
established by the Bank from time to time as the reference rate of interest for
the determination of interest rates that the Bank charges to customers of
varying degrees of creditworthiness for US dollar loans made by it in Canada.

Any interest rate based on a period less than a year expressed as an annual rate
for the purposes of the Interest Act (Canada) is equivalent to such determined
rate multiplied by the actual number of days in the calendar year in which the
same is to be ascertained and divided by the number of days in the period upon
which it was based.

3. INTEREST CALCULATION AND PAYMENT
Interest on Prime Based Loans, and USBR Loans is calculated daily and payable
monthly in arrears based on the number of days the subject loan is outstanding.

The Stamping Fee is calculated based on the face amount and the term of the B/A
and is payable upon acceptance by the Bank of the B/A. The net proceeds received
by the borrower on a B/A advance will be equal to the face amount of the B/A
discounted at the Bank's then prevailing B/A discount rate for the specified
term of the B/A less the B/A Stamping Fee.




Interest on LIBOR Loans is calculated and payable on the earlier of contract
maturity or quarterly in arrears, for the number of days in the LIBOR interest
period.

L/C and L/G fees are payable at the time of issuance of the L/C or L/G.

Interest is payable both before and after maturity or demand, default and
judgment. Each payment under this Agreement shall be applied to any indebtedness
or amounts owing in any order at the sole discretion of the Bank.

All overdue amounts of principal and interest shall bear interest from the date
on which the same became due until the date of payment at the All-In Rate plus
2% per annum.

4. DRAWDOWN PROVISIONS

PRIME BASED AND USBR LOANS
There is no minimum amount of drawdown by way of Prime Based Loans and USBR
Loans, except as stated in this Agreement. The Borrower shall provide the Bank
with 3 Business Days' notice of a requested Prime Based Loan over $1,000,000.

B/As
The Borrower shall advise the Bank of the requested term or maturity date for
B/As issued hereunder. The Bank shall have the discretion to restrict the term
or maturity dates of B/As. The minimum amount of a drawdown by way of B/As is
$500,000 and in multiples of $100,000 thereafter. The Borrower shall provide the
Bank with 3 Business Days' notice of a requested B/A drawdown.

LIBOR
The Borrower shall advise the Bank of the requested LIBOR contract maturity or
interest period. The Bank shall have the discretion to restrict the LIBOR
contract maturity. The minimum amount of a drawdown by way of a LIBOR Loan is
$1,000,000, and shall be in multiples of $100,000 thereafter. The Borrower will
provide the Bank with 3 Business Days' notice of a requested LIBOR Loan.

L/C AND/OR L/G
The Bank shall have the discretion to restrict the maturity date of L/Gs or
L/Cs.

B/A - PRIME CONVERSION
The Borrower will provide the Bank with at least 3 Business Days notice of the
Borrower's intention either to convert a B/A to a Prime Based Loan or vice
versa, failing which, the Bank may decline to accept such additional B/As or may
charge interest on the amount of Prime Based Loans resulting from maturity of
B/As at the rate of 115% of the rate applicable to Prime Based Loans for the 3
day period immediately following such maturity. Thereafter, the rate shall
revert to the rate applicable to Prime Based Loans.

5 . OTHER REQUIREMENTS
In addition to all of the other obligations in this Agreement
a) The Borrower will:
     i)  pay all amounts outstanding to the Bank when due or demanded,
     ii) maintain the Borrower's existence as a sole proprietorship,
         corporation, partnership, or limited partnership as the case may be,
         and keep all material agreements, rights, franchises, licences,
         operations, contracts or other arrangements in full force and effect,
     ii) pay all taxes,
     iv) maintain the Borrower's property, plant and equipment in good repair
         and working condition,
      v) continue to carry on the business now being carried on by the Borrower,
     vi) maintain adequate insurance on all of the Borrower's assets,
         undertakings, and business risks, and
    vii) permit the Bank and its authorized representatives reasonable access to
         the Borrower's premises, business, financial and computer records
         pertinent to this Agreement, and allow the duplication or extraction of
         pertinent information therefrom.

b) The Borrower will not:
     i)  create, incur, assume, or suffer to exist, any mortgage, deed of trust,
         pledge, lien, security interest, assignment, charge, or encumbrance
         (including without limitation, any conditional sale, or other title
         retention agreement, or finance lease) of any nature, upon or with
         respect to any of the borrower's property, now owned or hereafter
         acquired except for those Permitted Liens set out in the Letter.
     ii) merge or amalgamate with any other entity or permit any change of
         ownership or change the Borrower's capital structure,
    iii) sell, lease, assign, or otherwise dispose of all or substantially all
         of the Borrower's assets, except to the Borrower's parent company, or
         to its wholly-owned subsidiaries or affiliates.

6. ADDITIONAL INFORMATION AND SECURITY
The Borrower will provide, or cause to be provided, whatever reasonable
information, pertinent to this Agreement, the Bank may request from time to
time.

7. CURRENCY INDEMNITY
US$ loans must be repaid with US$ and CDN$ loans must be repaid with CDN$ and
the Borrower shall indemnify the Bank for any loss suffered by the Bank if US$
loans are repaid with CDN$ or vice versa, whether such payment is made pursuant
to an order of a court or otherwise.

8. TAXATION ON PAYMENTS
All payments made by the Borrower to the Bank will be made free and clear of all
present and future taxes (excluding the Bank's income taxes), withholdings or
deductions of whatever nature. If these taxes, withholdings or deductions are
required by applicable law and are made, The Borrower shall, as a separate and
independent obligation, pay to the Bank all additional amounts as shall fully
indemnify the Bank from any such taxes, withholdings or deductions.

9. ENVIRONMENTAL REPRESENTATION AND UNDERTAKINGS
The Borrower represents, warrants and covenants (which representation, warranty
and covenant shall continue each day hereafter) that the Borrower's property and
business is being operated in compliance with applicable environmental, health
and safety laws and regulations and that there are no judicial or administrative
proceedings in respect thereto.

The Borrower will defend, indemnify and hold harmless the Bank, its officers,
directors, employees, agents and shareholders, against all loss, costs, claims,
damages and expenses (including legal, audit and inspection expenses) which may
be suffered or incurred in connection with the breach of this environmental
representation, warranty and covenant and against environmental damage
occasioned by the Borrower's activities or by contamination of or from any of
the Borrower"s property.

10. REPRESENTATION
No representation or warranty or other statement made by the Bank concerning any
of the credit facilities shall be binding on the Bank unless made by it in
writing as a specific amendment to this letter.




11. BANK MAY CHANGE AGREEMENT

The Bank is not required to notify a Guarantor of any change in the Agreement,
including without limitation, any increase in the Credit Limit, Overdraft Limit
or Loan Amount. If more than one person signs this Agreement, communication with
any one of one party will serve as notice to all.

12. METHOD OF COMMUNICATION
Either party may communicate with the other by ordinary, uninsured mail or other
means, including hand delivery, confirmed facsimile transmission, or by a
reputable nationally recognized courier service. Mailed information is deemed to
be received by the receiving party five days after mailing. Delivered
information is deemed to be received when delivered or left at the receiving
party's address. Messages sent by facsimile are deemed to be received when the
receiving party receives a fax confirmation.

13. EXPENSES
The Borrower shall pay, within 5 Business Days following notification and
receipt of appropriate backup documentation, all reasonable out-of-pocket fees
and expenses (including but not limited to all reasonable out-of-pocket legal
fees and expenses) incurred by the Bank in connection with the preparation,
registration and ongoing administration of this Agreement and the Bank Security
and with the enforcement of the Bank's rights and remedies under this Agreement
or the Bank Security. These fees and expenses shall include, but not be limited
to, all outside counsel fees and expenses and all in-house legal fees and
expenses, if in-house counsel are used, and all outside professional advisory
fees and expenses. The Borrower shall pay interest on unpaid amounts due
pursuant to this paragraph, if such amount remains unpaid five (5) days past the
Borrower's receipt of notice that same is past due, at the All-In Rate plus 2%
per annum.

14. NON WAIVER
Any failure by the Bank to object to or take action with respect to a breach of
this Agreement or any Bank Security shall not constitute a waiver of the Bank's
right to take action at a later date on that breach. No course of conduct by the
Bank will give rise to any reasonable expectation which is in any way
inconsistent with the terms and conditions of this Agreement and the security or
the Bank's right's thereunder.

15. EVIDENCE OF INDEBTEDNESS
The Bank shall record on its records the amount of all advances made hereunder,
payments made in respect thereto, and all other amounts becoming due to the Bank
under this Agreement. The Bank's records constitute, in the absence of manifest
error, conclusive evidence of the Borrower's indebtedness to the Bank pursuant
to this Agreement.

The Borrower will sign an Indemnity Agreement for all L/Cs and L/Gs issued by
the Bank.

16. ENTIRE AGREEMENTS
This Agreement replaces any previous letter agreements dealing specifically with
the Facility. Agreements relating to other credit facilities made available by
the Bank continue to apply for those other credit facilities.

17. ASSIGNMENT
The Bank may assign or grant participation in all or part of this Agreement or
in any loan made hereunder without notice to and without the Borrower's consent.
The Borrower may not assign or transfer all or any part of the Borrower's rights
or obligations under this Agreement, except to the parent or wholly owned
subsidiaries.

18. RELEASE OF INFORMATION
The Borrower hereby irrevocably authorizes and direct the Borrower's accountant
and/or auditor, (the "Accountant") to deliver all financial statements and other
financial information concerning the Borrower to the Bank and agree that the
Bank and the Accountant may communicate directly with each other.

19. USE OF INFORMATION
The word "Information" means the Borrower's business and credit information and
the Guarantor's business and credit information. It includes information
provided to the Bank by the Borrower, including through the products and
services the Borrower uses, and information obtained from others.

The Borrower (and the Guarantor) agree to the use of its information as follows:
i) Use of information - The Bank may use information to establish and serve the
Borrower as its customer, determine whether any products or services of the TD
Bank Financial Group are suitable for the Borrower and offer them to the
Borrower, or when required or permitted by law. The Bank may share information
within the TD Bank Financial Group where permitted by law;
(ii) Collection and Use of Credit Information - THE BANK MAY OBTAIN INFORMATION
FROM PARTIES OUTSIDE THE TD BANK FINANCIAL GROUP, INCLUDING THROUGH A CREDIT
CHECK, AND VERIFY INFORMATION WITH THEM. THE BORROWER AND THE GUARANTOR
AUTHORIZE THOSE PARTIES TO GIVE THE BANK INFORMATION.

The Borrower and the Guarantor may obtain the privacy code - "Protecting Your
Privacy" - or review its options for refusing or withdrawing this consent,
including its option not to be contacted about offers of products or services,
by contacting the Branch or calling the Bank at 1-800-9TD BANK.

* The TD Bank Financial Group means The Toronto-Dominion Bank and its
subsidiaries and affiliates providing deposit, investment, loan, securities,
trust, insurance and other products or services.

20. SET-OFF
In addition to and not in limitation of any rights now or hereafter granted
under applicable law, the Bank may at any time and from time to time upon prior
notice to the Borrower, set-off and compensate and apply any and all deposits,
general or special, time or demand, provisional or final, matured or unmatured,
in any currency, and any other indebtedness at any time owing by the Bank, to or
for the Borrower's credit or the Borrower's account against and on account of
the indebtedness and liability under this Agreement notwithstanding that any of
them are contingent or unmatured or in a different currency than the
indebtedness and liability under this Agreement.

When applying a deposit in a different currency than the indebtedness under this
Agreement to the indebtedness under this Agreement, the Bank will convert the
deposit to the currency of the indebtedness under this Agreement using the
Bank's noon spot rate of exchange for the conversion of such currency.

21. MISCELLANEOUS
i)   The Borrower has received a signed copy of this Agreement;
ii)  If more than one person, firm or corporation signs this Agreement as the
     Borrower, the Bank may require payment of all amounts payable under this
     Agreement for any one of them, or a portion from each, but the Bank is
     released from any of its obligations by performing that obligation to any
     one of them
iii) Accounting terms will (to the extent not defined in this Agreement) be
     interpreted in accordance with accounting principles established from time
     to time by the Canadian Institute of Chartered Accountants (or any
     successor) consistently applied, and all financial statements and
     information provided to the Bank will be prepared in accordance with those
     principles;
iv)  This Agreement is governed by the law of the Province or Territory where
     the Branch/Centre is located.
v)   Unless otherwise indicated, all amounts in this Agreement are in Canadian
     dollar.